Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
982019-04-01 ~ 2020-03-31
822018-04-01 ~ 2019-03-31
Turnover/Revenue
6,352,004 GBP2019-04-01 ~ 2020-03-31
4,940,448 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-2,046,511 GBP2019-04-01 ~ 2020-03-31
-1,737,981 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
4,305,493 GBP2019-04-01 ~ 2020-03-31
3,202,467 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-5,444,361 GBP2019-04-01 ~ 2020-03-31
-3,570,384 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
-929,334 GBP2019-04-01 ~ 2020-03-31
-367,917 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,699,101 GBP2019-04-01 ~ 2020-03-31
-2,051,536 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
-1,699,101 GBP2019-04-01 ~ 2020-03-31
-2,051,536 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
-1,699,101 GBP2019-04-01 ~ 2020-03-31
-2,051,536 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
5,532,120 GBP2020-03-31
2,640,435 GBP2019-03-31
Fixed Assets
5,532,120 GBP2020-03-31
2,640,435 GBP2019-03-31
Total Inventories
348,347 GBP2020-03-31
326,135 GBP2019-03-31
Debtors
Non-current
642,174 GBP2020-03-31
261,517 GBP2019-03-31
Current
407,616 GBP2020-03-31
599,187 GBP2019-03-31
Cash at bank and in hand
107,764 GBP2020-03-31
2,587,172 GBP2019-03-31
Current Assets
1,505,901 GBP2020-03-31
3,774,011 GBP2019-03-31
Creditors
Current, Amounts falling due within one year
-2,739,061 GBP2020-03-31
-1,815,097 GBP2019-03-31
Net Current Assets/Liabilities
-1,233,160 GBP2020-03-31
1,958,914 GBP2019-03-31
Total Assets Less Current Liabilities
4,298,960 GBP2020-03-31
4,599,349 GBP2019-03-31
Creditors
Non-current, Amounts falling due after one year
-2,428,087 GBP2020-03-31
-1,792,695 GBP2019-03-31
Net Assets/Liabilities
1,840,873 GBP2020-03-31
2,776,654 GBP2019-03-31
Equity
Called up share capital
34,289 GBP2020-03-31
31,366 GBP2019-03-31
21,649 GBP2018-04-01
Share premium
6,784,478 GBP2020-03-31
6,034,783 GBP2019-03-31
2,803,203 GBP2018-04-01
Retained earnings (accumulated losses)
-4,977,894 GBP2020-03-31
-3,289,495 GBP2019-03-31
-1,273,140 GBP2018-04-01
Equity
1,840,873 GBP2020-03-31
2,776,654 GBP2019-03-31
1,551,712 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
-1,699,101 GBP2019-04-01 ~ 2020-03-31
-2,051,536 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,688,399 GBP2019-04-01 ~ 2020-03-31
-2,016,355 GBP2018-04-01 ~ 2019-03-31
Issue of Equity Instruments
Called up share capital
2,922 GBP2019-04-01 ~ 2020-03-31
9,717 GBP2018-04-01 ~ 2019-03-31
Issue of Equity Instruments
752,617 GBP2019-04-01 ~ 2020-03-31
3,241,297 GBP2018-04-01 ~ 2019-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
2,922 GBP2019-04-01 ~ 2020-03-31
9,717 GBP2018-04-01 ~ 2019-03-31
Equity - Income/Expense Recognised Directly
752,617 GBP2019-04-01 ~ 2020-03-31
3,241,297 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
518,187 GBP2019-04-01 ~ 2020-03-31
326,882 GBP2018-04-01 ~ 2019-03-31
Cash and Cash Equivalents
107,764 GBP2020-03-31
2,587,172 GBP2019-03-31
169,904 GBP2018-04-01
Audit Fees/Expenses
15,500 GBP2019-04-01 ~ 2020-03-31
8,950 GBP2018-04-01 ~ 2019-03-31
Wages/Salaries
2,352,474 GBP2019-04-01 ~ 2020-03-31
1,675,399 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
182,973 GBP2019-04-01 ~ 2020-03-31
39,332 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
2,576,402 GBP2019-04-01 ~ 2020-03-31
1,720,708 GBP2018-04-01 ~ 2019-03-31
Director Remuneration
70,551 GBP2019-04-01 ~ 2020-03-31
9,147 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,179,861 GBP2020-03-31
1,313,622 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
7,116,734 GBP2020-03-31
3,706,859 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
619,780 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,066,424 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
270,539 GBP2019-04-01 ~ 2020-03-31
Owned/Freehold
518,190 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
890,319 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,584,614 GBP2020-03-31
Property, Plant & Equipment
Plant and equipment
1,289,542 GBP2020-03-31
693,842 GBP2019-03-31
Value of work in progress
55,615 GBP2020-03-31
52,165 GBP2019-03-31
Finished Goods/Goods for Resale
292,732 GBP2020-03-31
273,970 GBP2019-03-31
Other Debtors
Non-current
642,174 GBP2020-03-31
261,517 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
18,843 GBP2020-03-31
27,226 GBP2019-03-31
Other Debtors
Current
273,540 GBP2020-03-31
98,958 GBP2019-03-31
Prepayments/Accrued Income
Current
115,233 GBP2020-03-31
473,003 GBP2019-03-31
Bank Borrowings
Current
220,846 GBP2020-03-31
378,619 GBP2019-03-31
Trade Creditors/Trade Payables
Current
1,140,630 GBP2020-03-31
721,603 GBP2019-03-31
Taxation/Social Security Payable
Current
102,894 GBP2020-03-31
124,360 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Current
80,723 GBP2020-03-31
25,418 GBP2019-03-31
Other Creditors
Current
539,081 GBP2020-03-31
203,225 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
654,887 GBP2020-03-31
361,872 GBP2019-03-31
Creditors
Current
2,739,061 GBP2020-03-31
1,815,097 GBP2019-03-31
Bank Borrowings
Non-current
425,000 GBP2020-03-31
347,559 GBP2019-03-31
Other Remaining Borrowings
Non-current
1,835,640 GBP2020-03-31
1,442,550 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Non-current
167,447 GBP2020-03-31
2,586 GBP2019-03-31
Creditors
Non-current
2,428,087 GBP2020-03-31
1,792,695 GBP2019-03-31
Bank Borrowings
Current, Amounts falling due within one year
220,846 GBP2020-03-31
378,619 GBP2019-03-31
Total Borrowings
Current, Amounts falling due within one year
220,846 GBP2020-03-31
378,619 GBP2019-03-31
Bank Borrowings
Non-current, Between one and two years
120,000 GBP2020-03-31
347,559 GBP2019-03-31
Non-current, Between two and five year
305,000 GBP2020-03-31
Total Borrowings
2,481,486 GBP2020-03-31
2,168,728 GBP2019-03-31
Minimum gross finance lease payments owing
246,430 GBP2020-03-31
28,004 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
219,093 shares2020-03-31
208,043 shares2019-03-31
Par Value of Share
Class 1 ordinary share
0.102019-04-01 ~ 2020-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2020-03-31
1 shares2019-03-31
Par Value of Share
Class 2 ordinary share
0.102019-04-01 ~ 2020-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
123,795 shares2020-03-31
105,620 shares2019-03-31
Par Value of Share
Class 3 ordinary share
0.102019-04-01 ~ 2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
810,140 GBP2020-03-31
560,629 GBP2019-03-31
Between one and five year
4,044,587 GBP2020-03-31
2,371,450 GBP2019-03-31
More than five year
7,651,111 GBP2020-03-31
4,936,781 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,505,838 GBP2020-03-31
7,868,860 GBP2019-03-31