Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
40,000 GBP2023-12-31
Property, Plant & Equipment
10,375 GBP2024-12-31
1,845 GBP2023-12-31
Fixed Assets - Investments
4,285 GBP2024-12-31
4,285 GBP2023-12-31
Fixed Assets
14,660 GBP2024-12-31
46,130 GBP2023-12-31
Debtors
662,279 GBP2024-12-31
684,523 GBP2023-12-31
Cash at bank and in hand
204,108 GBP2024-12-31
106,225 GBP2023-12-31
Current Assets
866,387 GBP2024-12-31
790,748 GBP2023-12-31
Creditors
Current
620,505 GBP2024-12-31
533,188 GBP2023-12-31
Net Current Assets/Liabilities
245,882 GBP2024-12-31
257,560 GBP2023-12-31
Total Assets Less Current Liabilities
260,542 GBP2024-12-31
303,690 GBP2023-12-31
Creditors
Non-current
-55,091 GBP2024-12-31
-170,464 GBP2023-12-31
Net Assets/Liabilities
202,857 GBP2024-12-31
132,765 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Retained earnings (accumulated losses)
202,657 GBP2024-12-31
132,565 GBP2023-12-31
Equity
202,857 GBP2024-12-31
132,765 GBP2023-12-31
Average Number of Employees
332024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
200,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
200,000 GBP2024-12-31
160,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
40,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
40,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
128,104 GBP2024-12-31
117,884 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
117,729 GBP2024-12-31
116,039 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,690 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
10,375 GBP2024-12-31
1,845 GBP2023-12-31
Other Investments Other Than Loans
Cost valuation
4,285 GBP2023-12-31
Other Investments Other Than Loans
4,285 GBP2024-12-31
4,285 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
17,076 GBP2024-12-31
Amounts falling due within one year, Current
9,627 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
42,314 GBP2024-12-31
Amounts falling due within one year, Current
14,624 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
59,390 GBP2024-12-31
Amounts falling due within one year, Current
24,251 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
115,290 GBP2024-12-31
173,905 GBP2023-12-31
Trade Creditors/Trade Payables
Current
32,340 GBP2024-12-31
22,072 GBP2023-12-31
Other Taxation & Social Security Payable
Current
207,317 GBP2024-12-31
150,451 GBP2023-12-31
Other Creditors
Current
265,558 GBP2024-12-31
186,760 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
55,091 GBP2024-12-31
170,464 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,748 GBP2024-12-31
84,565 GBP2023-12-31
Between one and five year
226,600 GBP2024-12-31
267,500 GBP2023-12-31
More than five year
65,000 GBP2024-12-31
85,000 GBP2023-12-31
All periods
366,348 GBP2024-12-31
437,065 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2024-12-31
Class 2 ordinary share
50 shares2024-12-31
Class 3 ordinary share
30 shares2024-12-31