87900 - Other Residential Care Activities N.e.c.
Property, Plant & Equipment
1,750,000 GBP2023-06-30
1,812,968 GBP2022-06-30
Total Inventories
2,000 GBP2023-06-30
1,660 GBP2022-06-30
Debtors
862,481 GBP2023-06-30
685,273 GBP2022-06-30
Cash at bank and in hand
321,141 GBP2023-06-30
308,302 GBP2022-06-30
Current Assets
1,185,622 GBP2023-06-30
995,235 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-251,504 GBP2023-06-30
-246,992 GBP2022-06-30
Net Current Assets/Liabilities
934,118 GBP2023-06-30
748,243 GBP2022-06-30
Total Assets Less Current Liabilities
2,684,118 GBP2023-06-30
2,561,211 GBP2022-06-30
Net Assets/Liabilities
2,514,522 GBP2023-06-30
2,378,377 GBP2022-06-30
Equity
Called up share capital
1,000 GBP2023-06-30
1,000 GBP2022-06-30
1,000 GBP2021-06-30
Share premium
399,100 GBP2023-06-30
399,100 GBP2022-06-30
399,100 GBP2021-06-30
Revaluation reserve
466,225 GBP2023-06-30
571,933 GBP2022-06-30
422,585 GBP2021-06-30
Retained earnings (accumulated losses)
1,648,197 GBP2023-06-30
1,406,344 GBP2022-06-30
1,284,062 GBP2021-06-30
Equity
2,514,522 GBP2023-06-30
2,378,377 GBP2022-06-30
2,106,747 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
270,913 GBP2022-07-01 ~ 2023-06-30
214,703 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
270,913 GBP2022-07-01 ~ 2023-06-30
214,703 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-46,357 GBP2022-07-01 ~ 2023-06-30
200,798 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
270,913 GBP2022-07-01 ~ 2023-06-30
214,703 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
236,145 GBP2022-07-01 ~ 2023-06-30
371,630 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-100,000 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
312022-07-01 ~ 2023-06-30
362021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
5,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,000 GBP2022-06-30
Intangible Assets
Goodwill
0 GBP2023-06-30
0 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,648,167 GBP2023-06-30
1,694,524 GBP2022-06-30
Furniture and fittings
337,778 GBP2023-06-30
324,406 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,985,945 GBP2023-06-30
2,018,930 GBP2022-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-46,357 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-06-30
0 GBP2022-06-30
Furniture and fittings
235,945 GBP2023-06-30
205,962 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
235,945 GBP2023-06-30
205,962 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
29,983 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,983 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,648,167 GBP2023-06-30
1,694,524 GBP2022-06-30
Furniture and fittings
101,833 GBP2023-06-30
118,444 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
28,695 GBP2023-06-30
27,250 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
825,218 GBP2023-06-30
650,654 GBP2022-06-30
Prepayments/Accrued Income
Current
8,568 GBP2023-06-30
7,369 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
862,481 GBP2023-06-30
685,273 GBP2022-06-30
Trade Creditors/Trade Payables
Current
25,997 GBP2023-06-30
19,423 GBP2022-06-30
Corporation Tax Payable
Current
107,103 GBP2023-06-30
98,497 GBP2022-06-30
Other Taxation & Social Security Payable
Current
17,490 GBP2023-06-30
10,489 GBP2022-06-30
Other Creditors
Current
56,571 GBP2023-06-30
64,449 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
44,343 GBP2023-06-30
54,134 GBP2022-06-30
Creditors
Current
251,504 GBP2023-06-30
246,992 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,107 GBP2023-06-30
17,098 GBP2022-06-30
Between two and five year
51,322 GBP2023-06-30
67,407 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
68,429 GBP2023-06-30
84,505 GBP2022-06-30