Intangible Assets
0 GBP2024-12-31
150 GBP2023-12-31
Property, Plant & Equipment
720,015 GBP2024-12-31
718,731 GBP2023-12-31
Fixed Assets
720,015 GBP2024-12-31
718,881 GBP2023-12-31
Debtors
733,006 GBP2024-12-31
714,308 GBP2023-12-31
Cash at bank and in hand
220,954 GBP2024-12-31
475,698 GBP2023-12-31
Current Assets
1,491,129 GBP2024-12-31
1,896,567 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,103,702 GBP2024-12-31
-296,998 GBP2023-12-31
Net Current Assets/Liabilities
387,427 GBP2024-12-31
1,599,569 GBP2023-12-31
Total Assets Less Current Liabilities
1,107,442 GBP2024-12-31
2,318,450 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,052,233 GBP2024-12-31
Net Assets/Liabilities
-944,791 GBP2024-12-31
-553,377 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
-944,891 GBP2024-12-31
-553,477 GBP2023-12-31
Equity
-944,791 GBP2024-12-31
-553,377 GBP2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,084,152 GBP2024-12-31
1,645,937 GBP2023-12-31
Furniture and fittings
37,629 GBP2024-12-31
30,382 GBP2023-12-31
Computers
18,375 GBP2024-12-31
15,686 GBP2023-12-31
Motor vehicles
125,162 GBP2024-12-31
119,566 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,265,318 GBP2024-12-31
1,811,571 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-25,399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-25,399 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,435,279 GBP2024-12-31
1,005,755 GBP2023-12-31
Furniture and fittings
14,461 GBP2024-12-31
11,379 GBP2023-12-31
Computers
13,675 GBP2024-12-31
10,590 GBP2023-12-31
Motor vehicles
81,888 GBP2024-12-31
65,116 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,545,303 GBP2024-12-31
1,092,840 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
429,524 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,082 GBP2024-01-01 ~ 2024-12-31
Computers
3,085 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
31,057 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
466,748 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,285 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,285 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
648,873 GBP2024-12-31
640,182 GBP2023-12-31
Furniture and fittings
23,168 GBP2024-12-31
19,003 GBP2023-12-31
Computers
4,700 GBP2024-12-31
5,096 GBP2023-12-31
Motor vehicles
43,274 GBP2024-12-31
54,450 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
476,864 GBP2024-12-31
556,068 GBP2023-12-31
Amounts Owed By Related Parties
7,694 GBP2024-12-31
Current
8,220 GBP2023-12-31
Other Debtors
Amounts falling due within one year
45,984 GBP2024-12-31
68,716 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
733,006 GBP2024-12-31
714,308 GBP2023-12-31
Trade Creditors/Trade Payables
Current
64,303 GBP2024-12-31
188,129 GBP2023-12-31
Amounts owed to group undertakings
Current
927,290 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
85,604 GBP2024-12-31
68,643 GBP2023-12-31
Other Creditors
Current
26,505 GBP2024-12-31
40,226 GBP2023-12-31
Creditors
Current
1,103,702 GBP2024-12-31
296,998 GBP2023-12-31
Amounts owed to group undertakings
Non-current
2,052,233 GBP2024-12-31
2,871,827 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
302,884 GBP2024-12-31