Cost of Sales
-3,028,854 GBP2023-04-01 ~ 2024-03-31
-2,896,127 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-618,345 GBP2023-04-01 ~ 2024-03-31
-578,775 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
360,713 GBP2023-04-01 ~ 2024-03-31
551,586 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
300,730 GBP2023-04-01 ~ 2024-03-31
448,315 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
300,730 GBP2023-04-01 ~ 2024-03-31
448,315 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
6,014,151 GBP2024-03-31
5,991,388 GBP2023-03-31
Debtors
1,645,416 GBP2024-03-31
2,502,245 GBP2023-03-31
Cash at bank and in hand
53,681 GBP2024-03-31
11,673 GBP2023-03-31
Current Assets
1,699,097 GBP2024-03-31
2,513,918 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,080,111 GBP2024-03-31
-1,991,138 GBP2023-03-31
Net Current Assets/Liabilities
-3,381,014 GBP2024-03-31
522,780 GBP2023-03-31
Total Assets Less Current Liabilities
2,633,137 GBP2024-03-31
6,514,168 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-03-31
-3,134,869 GBP2023-03-31
Net Assets/Liabilities
2,495,391 GBP2024-03-31
3,254,661 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
2,495,389 GBP2024-03-31
3,254,659 GBP2023-03-31
2,996,344 GBP2022-03-31
Equity
2,495,391 GBP2024-03-31
3,254,661 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
300,730 GBP2023-04-01 ~ 2024-03-31
448,315 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-190,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,060,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
5,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1182023-04-01 ~ 2024-03-31
992022-04-01 ~ 2023-03-31
Wages/Salaries
2,662,429 GBP2023-04-01 ~ 2024-03-31
2,614,268 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,781 GBP2023-04-01 ~ 2024-03-31
21,784 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,839,257 GBP2023-04-01 ~ 2024-03-31
2,746,877 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,108 GBP2023-04-01 ~ 2024-03-31
26,879 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
392,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
392,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,718,484 GBP2024-03-31
4,718,484 GBP2023-03-31
Improvements to leasehold property
1,171,180 GBP2024-03-31
1,171,180 GBP2023-03-31
Furniture and fittings
356,461 GBP2024-03-31
309,898 GBP2023-03-31
Computers
34,425 GBP2024-03-31
27,210 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,280,550 GBP2024-03-31
6,226,772 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Improvements to leasehold property
0 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
244,167 GBP2024-03-31
215,109 GBP2023-03-31
Computers
22,232 GBP2024-03-31
20,275 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
266,399 GBP2024-03-31
235,384 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
29,058 GBP2023-04-01 ~ 2024-03-31
Computers
1,957 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,015 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,718,484 GBP2024-03-31
4,718,484 GBP2023-03-31
Improvements to leasehold property
1,171,180 GBP2024-03-31
1,171,180 GBP2023-03-31
Furniture and fittings
112,294 GBP2024-03-31
94,789 GBP2023-03-31
Computers
12,193 GBP2024-03-31
6,935 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
331,253 GBP2024-03-31
464,095 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,153,430 GBP2024-03-31
1,885,966 GBP2023-03-31
Other Debtors
Current
143,582 GBP2024-03-31
133,737 GBP2023-03-31
Prepayments/Accrued Income
Current
17,151 GBP2024-03-31
18,447 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,645,416 GBP2024-03-31
2,502,245 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
278,590 GBP2023-03-31
Trade Creditors/Trade Payables
Current
74,621 GBP2024-03-31
136,207 GBP2023-03-31
Amounts owed to group undertakings
Current
4,756,905 GBP2024-03-31
1,325,000 GBP2023-03-31
Corporation Tax Payable
Current
46,875 GBP2024-03-31
76,392 GBP2023-03-31
Other Taxation & Social Security Payable
Current
120,352 GBP2024-03-31
95,774 GBP2023-03-31
Other Creditors
Current
12,503 GBP2024-03-31
42,251 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
68,855 GBP2024-03-31
36,924 GBP2023-03-31
Creditors
Current
5,080,111 GBP2024-03-31
1,991,138 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
3,134,869 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
3,314,869 GBP2023-03-31
Bank Overdrafts
0 GBP2024-03-31
98,590 GBP2023-03-31
Total Borrowings
0 GBP2024-03-31
3,413,459 GBP2023-03-31
Current
0 GBP2024-03-31
278,590 GBP2023-03-31
Non-current
0 GBP2024-03-31
3,134,869 GBP2023-03-31