Cost of Sales
-3,074,104 GBP2024-04-01 ~ 2025-03-31
-3,028,854 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-878,126 GBP2024-04-01 ~ 2025-03-31
-618,345 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
327,002 GBP2024-04-01 ~ 2025-03-31
360,713 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
241,920 GBP2024-04-01 ~ 2025-03-31
300,730 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
241,920 GBP2024-04-01 ~ 2025-03-31
300,730 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
6,024,072 GBP2025-03-31
6,014,151 GBP2024-03-31
Debtors
1,749,114 GBP2025-03-31
1,645,416 GBP2024-03-31
Cash at bank and in hand
27,629 GBP2025-03-31
53,681 GBP2024-03-31
Current Assets
1,776,743 GBP2025-03-31
1,699,097 GBP2024-03-31
Creditors
Amounts falling due within one year
-6,366,267 GBP2025-03-31
-5,080,111 GBP2024-03-31
Net Current Assets/Liabilities
-4,589,524 GBP2025-03-31
-3,381,014 GBP2024-03-31
Total Assets Less Current Liabilities
1,434,548 GBP2025-03-31
2,633,137 GBP2024-03-31
Net Assets/Liabilities
1,287,311 GBP2025-03-31
2,495,391 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
1,287,309 GBP2025-03-31
2,495,389 GBP2024-03-31
3,254,659 GBP2023-03-31
Equity
1,287,311 GBP2025-03-31
2,495,391 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
241,920 GBP2024-04-01 ~ 2025-03-31
300,730 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,060,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,450,000 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
1002024-04-01 ~ 2025-03-31
1182023-04-01 ~ 2024-03-31
Wages/Salaries
2,685,120 GBP2024-04-01 ~ 2025-03-31
2,662,429 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,047 GBP2024-04-01 ~ 2025-03-31
28,781 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,883,567 GBP2024-04-01 ~ 2025-03-31
2,839,257 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,491 GBP2024-04-01 ~ 2025-03-31
13,108 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
392,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
392,000 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,718,484 GBP2025-03-31
4,718,484 GBP2024-03-31
Improvements to leasehold property
1,171,180 GBP2025-03-31
1,171,180 GBP2024-03-31
Furniture and fittings
402,769 GBP2025-03-31
356,461 GBP2024-03-31
Computers
34,425 GBP2025-03-31
34,425 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,326,858 GBP2025-03-31
6,280,550 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-03-31
0 GBP2024-03-31
Improvements to leasehold property
0 GBP2025-03-31
0 GBP2024-03-31
Furniture and fittings
277,506 GBP2025-03-31
244,167 GBP2024-03-31
Computers
25,280 GBP2025-03-31
22,232 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
302,786 GBP2025-03-31
266,399 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
33,339 GBP2024-04-01 ~ 2025-03-31
Computers
3,048 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,387 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,718,484 GBP2025-03-31
4,718,484 GBP2024-03-31
Improvements to leasehold property
1,171,180 GBP2025-03-31
1,171,180 GBP2024-03-31
Furniture and fittings
125,263 GBP2025-03-31
112,294 GBP2024-03-31
Computers
9,145 GBP2025-03-31
12,193 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
285,493 GBP2025-03-31
331,253 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,312,824 GBP2025-03-31
1,153,430 GBP2024-03-31
Other Debtors
Current
132,205 GBP2025-03-31
143,582 GBP2024-03-31
Prepayments/Accrued Income
Current
18,592 GBP2025-03-31
17,151 GBP2024-03-31
Trade Creditors/Trade Payables
Current
80,806 GBP2025-03-31
74,621 GBP2024-03-31
Amounts owed to group undertakings
Current
5,845,667 GBP2025-03-31
4,756,905 GBP2024-03-31
Corporation Tax Payable
Current
122,466 GBP2025-03-31
46,875 GBP2024-03-31
Other Taxation & Social Security Payable
Current
166,712 GBP2025-03-31
120,352 GBP2024-03-31
Other Creditors
Current
17,687 GBP2025-03-31
12,503 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
132,929 GBP2025-03-31
68,855 GBP2024-03-31
Creditors
Current
6,366,267 GBP2025-03-31
5,080,111 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31