Average Number of Employees
952023-04-01 ~ 2024-03-31
782022-04-01 ~ 2023-03-31
Turnover/Revenue
5,517,835 GBP2023-04-01 ~ 2024-03-31
4,383,168 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,563,294 GBP2023-04-01 ~ 2024-03-31
-2,207,930 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,954,541 GBP2023-04-01 ~ 2024-03-31
2,175,238 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,301,748 GBP2023-04-01 ~ 2024-03-31
-3,429,300 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-347,646 GBP2023-04-01 ~ 2024-03-31
-1,102,208 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-348,167 GBP2023-04-01 ~ 2024-03-31
-1,103,354 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-232,222 GBP2023-04-01 ~ 2024-03-31
-1,108,167 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
559,505 GBP2024-03-31
474,484 GBP2023-03-31
Fixed Assets
559,505 GBP2024-03-31
474,484 GBP2023-03-31
Total Inventories
10,221 GBP2024-03-31
9,710 GBP2023-03-31
Debtors
Current
8,589,019 GBP2024-03-31
7,816,942 GBP2023-03-31
Cash at bank and in hand
1,395,824 GBP2024-03-31
407,645 GBP2023-03-31
Current Assets
9,995,064 GBP2024-03-31
8,234,297 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-12,974,753 GBP2024-03-31
-10,935,185 GBP2023-03-31
Net Current Assets/Liabilities
-2,979,689 GBP2024-03-31
-2,700,888 GBP2023-03-31
Total Assets Less Current Liabilities
-2,420,184 GBP2024-03-31
-2,226,404 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-6,260,077 GBP2024-03-31
-6,221,635 GBP2023-03-31
Net Assets/Liabilities
-8,680,261 GBP2024-03-31
-8,448,039 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Retained earnings (accumulated losses)
-8,680,263 GBP2024-03-31
-8,448,041 GBP2023-03-31
-7,339,874 GBP2022-04-01
Equity
-8,680,261 GBP2024-03-31
-8,448,039 GBP2023-03-31
-7,339,872 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-232,222 GBP2023-04-01 ~ 2024-03-31
-1,108,167 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,207,131 GBP2023-04-01 ~ 2024-03-31
2,010,464 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
168,041 GBP2023-04-01 ~ 2024-03-31
127,463 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,406,565 GBP2023-04-01 ~ 2024-03-31
2,165,599 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-115,945 GBP2023-04-01 ~ 2024-03-31
4,813 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-87,042 GBP2023-04-01 ~ 2024-03-31
-209,637 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,790 GBP2024-03-31
2,790 GBP2023-03-31
Furniture and fittings
1,096,330 GBP2024-03-31
953,362 GBP2023-03-31
Computers
71,856 GBP2024-03-31
68,712 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,627,764 GBP2024-03-31
1,382,828 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
2,790 GBP2023-03-31
Furniture and fittings
645,573 GBP2023-03-31
Computers
53,892 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
908,344 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
86,888 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
5,091 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
159,915 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,790 GBP2024-03-31
Furniture and fittings
732,461 GBP2024-03-31
Computers
58,983 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,068,259 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
363,869 GBP2024-03-31
307,789 GBP2023-03-31
Computers
12,873 GBP2024-03-31
14,820 GBP2023-03-31
Raw materials and consumables
10,221 GBP2024-03-31
9,710 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
306,200 GBP2024-03-31
234,107 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
7,649,726 GBP2024-03-31
7,141,490 GBP2023-03-31
Other Debtors
Current
308,531 GBP2024-03-31
185,986 GBP2023-03-31
Prepayments/Accrued Income
Current
205,993 GBP2024-03-31
252,735 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
118,569 GBP2024-03-31
2,624 GBP2023-03-31
Cash and Cash Equivalents
1,395,824 GBP2024-03-31
407,645 GBP2023-03-31
Trade Creditors/Trade Payables
Current
130,113 GBP2024-03-31
137,808 GBP2023-03-31
Amounts owed to group undertakings
Current
12,127,175 GBP2024-03-31
9,390,154 GBP2023-03-31
Taxation/Social Security Payable
Current
32,913 GBP2024-03-31
66,667 GBP2023-03-31
Other Creditors
Current
380,229 GBP2024-03-31
301,130 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
304,323 GBP2024-03-31
1,039,426 GBP2023-03-31
Creditors
Current
12,974,753 GBP2024-03-31
10,935,185 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
704 GBP2023-03-31
Creditors
Non-current
6,260,077 GBP2024-03-31
6,221,635 GBP2023-03-31
Minimum gross finance lease payments owing
704 GBP2023-03-31
Net Deferred Tax Liability/Asset
118,569 GBP2024-03-31
2,624 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
115,945 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,196,868 GBP2024-03-31
2,132,881 GBP2023-03-31
Between one and five year
9,466,601 GBP2024-03-31
9,190,875 GBP2023-03-31
More than five year
22,554,884 GBP2024-03-31
25,027,478 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,218,353 GBP2024-03-31
36,351,234 GBP2023-03-31