Average Number of Employees
1222024-04-01 ~ 2025-03-31
1232023-04-01 ~ 2024-03-31
Turnover/Revenue
5,993,761 GBP2024-04-01 ~ 2025-03-31
5,517,396 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,924,690 GBP2024-04-01 ~ 2025-03-31
-2,563,294 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
3,069,071 GBP2024-04-01 ~ 2025-03-31
2,954,102 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,250,407 GBP2024-04-01 ~ 2025-03-31
-3,301,748 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-181,336 GBP2024-04-01 ~ 2025-03-31
-347,646 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-181,336 GBP2024-04-01 ~ 2025-03-31
-348,167 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-531,495 GBP2024-04-01 ~ 2025-03-31
-232,222 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
581,513 GBP2025-03-31
559,505 GBP2024-03-31
Fixed Assets
581,513 GBP2025-03-31
559,505 GBP2024-03-31
Total Inventories
10,221 GBP2025-03-31
10,221 GBP2024-03-31
Debtors
Current
11,458,119 GBP2025-03-31
8,589,019 GBP2024-03-31
Cash at bank and in hand
148,308 GBP2025-03-31
1,395,824 GBP2024-03-31
Current Assets
11,616,648 GBP2025-03-31
9,995,064 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-12,974,753 GBP2024-03-31
Net Current Assets/Liabilities
-3,518,153 GBP2025-03-31
-2,979,689 GBP2024-03-31
Total Assets Less Current Liabilities
-2,936,640 GBP2025-03-31
-2,420,184 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-6,260,077 GBP2024-03-31
Net Assets/Liabilities
-9,211,756 GBP2025-03-31
-8,680,261 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-04-01
Retained earnings (accumulated losses)
-9,211,758 GBP2025-03-31
-8,680,263 GBP2024-03-31
-8,448,041 GBP2023-04-01
Equity
-9,211,756 GBP2025-03-31
-8,680,261 GBP2024-03-31
-8,448,039 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-531,495 GBP2024-04-01 ~ 2025-03-31
-232,222 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,554,139 GBP2024-04-01 ~ 2025-03-31
2,207,131 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
205,525 GBP2024-04-01 ~ 2025-03-31
168,041 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,795,498 GBP2024-04-01 ~ 2025-03-31
2,406,565 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
164,663 GBP2024-04-01 ~ 2025-03-31
-115,945 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-45,334 GBP2024-04-01 ~ 2025-03-31
-87,042 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,790 GBP2025-03-31
2,790 GBP2024-03-31
Furniture and fittings
1,222,062 GBP2025-03-31
1,096,330 GBP2024-03-31
Computers
79,532 GBP2025-03-31
71,856 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,829,925 GBP2025-03-31
1,627,764 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
2,790 GBP2024-03-31
Furniture and fittings
732,461 GBP2024-03-31
Computers
58,983 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,068,259 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
180,153 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,790 GBP2025-03-31
Furniture and fittings
834,739 GBP2025-03-31
Computers
64,773 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,248,412 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
387,323 GBP2025-03-31
363,869 GBP2024-03-31
Computers
14,759 GBP2025-03-31
12,873 GBP2024-03-31
Raw materials and consumables
10,221 GBP2025-03-31
10,221 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
540,686 GBP2025-03-31
306,200 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
10,705,275 GBP2025-03-31
7,649,726 GBP2024-03-31
Other Debtors
Current
308,531 GBP2024-03-31
Prepayments/Accrued Income
Current
212,158 GBP2025-03-31
205,993 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
118,569 GBP2024-03-31
Cash and Cash Equivalents
148,308 GBP2025-03-31
1,395,824 GBP2024-03-31
Trade Creditors/Trade Payables
Current
48,988 GBP2025-03-31
130,113 GBP2024-03-31
Amounts owed to group undertakings
Current
14,482,444 GBP2025-03-31
12,127,175 GBP2024-03-31
Taxation/Social Security Payable
Current
38,859 GBP2025-03-31
32,913 GBP2024-03-31
Other Creditors
Current
374,969 GBP2025-03-31
380,229 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
189,541 GBP2025-03-31
304,323 GBP2024-03-31
Creditors
Current
15,134,801 GBP2025-03-31
12,974,753 GBP2024-03-31
Non-current
6,229,022 GBP2025-03-31
6,260,077 GBP2024-03-31
Net Deferred Tax Liability/Asset
-46,094 GBP2025-03-31
118,569 GBP2024-03-31
2,624 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-164,663 GBP2024-04-01 ~ 2025-03-31
115,945 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-52,724 GBP2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,262,774 GBP2025-03-31
2,196,868 GBP2024-03-31
Between one and five year
9,750,599 GBP2025-03-31
9,466,601 GBP2024-03-31
More than five year
20,008,113 GBP2025-03-31
22,554,884 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
32,021,486 GBP2025-03-31
34,218,353 GBP2024-03-31