Average Number of Employees
1212023-04-01 ~ 2024-03-31
1112022-04-01 ~ 2023-03-31
Turnover/Revenue
15,424,325 GBP2023-04-01 ~ 2024-03-31
12,382,168 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-13,089,082 GBP2023-04-01 ~ 2024-03-31
-9,765,261 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,335,243 GBP2023-04-01 ~ 2024-03-31
2,616,907 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-341,628 GBP2023-04-01 ~ 2024-03-31
-276,055 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,668,892 GBP2023-04-01 ~ 2024-03-31
-2,304,778 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-675,277 GBP2023-04-01 ~ 2024-03-31
36,074 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-675,544 GBP2023-04-01 ~ 2024-03-31
32,855 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-675,402 GBP2023-04-01 ~ 2024-03-31
53,578 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-675,402 GBP2023-04-01 ~ 2024-03-31
53,578 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,082,683 GBP2024-03-31
2,361,693 GBP2023-03-31
Fixed Assets
2,082,683 GBP2024-03-31
2,361,693 GBP2023-03-31
Total Inventories
1,622,625 GBP2024-03-31
1,534,167 GBP2023-03-31
Debtors
Current
10,358,724 GBP2024-03-31
10,264,294 GBP2023-03-31
Cash at bank and in hand
115,741 GBP2024-03-31
228,122 GBP2023-03-31
Current Assets
12,097,090 GBP2024-03-31
12,026,583 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,240,665 GBP2024-03-31
-5,773,624 GBP2023-03-31
Net Current Assets/Liabilities
5,856,425 GBP2024-03-31
6,252,959 GBP2023-03-31
Total Assets Less Current Liabilities
7,939,108 GBP2024-03-31
8,614,652 GBP2023-03-31
Net Assets/Liabilities
7,686,654 GBP2024-03-31
8,362,056 GBP2023-03-31
Equity
Called up share capital
10,000 GBP2024-03-31
10,000 GBP2023-03-31
10,000 GBP2022-04-01
Retained earnings (accumulated losses)
7,676,654 GBP2024-03-31
8,352,056 GBP2023-03-31
8,298,478 GBP2022-04-01
Equity
7,686,654 GBP2024-03-31
8,362,056 GBP2023-03-31
8,308,478 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-675,402 GBP2023-04-01 ~ 2024-03-31
53,578 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-04-01 ~ 2024-03-31
Motor vehicles
202023-04-01 ~ 2024-03-31
Office equipment
102023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,500 GBP2023-04-01 ~ 2024-03-31
12,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,863,751 GBP2023-04-01 ~ 2024-03-31
3,105,635 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
382,129 GBP2023-04-01 ~ 2024-03-31
274,673 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,336,324 GBP2023-04-01 ~ 2024-03-31
3,447,635 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
122,842 GBP2023-04-01 ~ 2024-03-31
215,756 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-142 GBP2023-04-01 ~ 2024-03-31
20,328 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-168,886 GBP2023-04-01 ~ 2024-03-31
6,242 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,269,863 GBP2024-03-31
4,269,863 GBP2023-03-31
Motor vehicles
270,573 GBP2024-03-31
265,919 GBP2023-03-31
Office equipment
218,703 GBP2024-03-31
218,703 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,951,141 GBP2024-03-31
4,946,487 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-176,956 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-176,956 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,243,107 GBP2023-03-31
Motor vehicles
142,727 GBP2023-03-31
Office equipment
172,305 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,584,794 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
317,100 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
49,935 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
15,246 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
386,121 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-102,457 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-102,457 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,560,207 GBP2024-03-31
Motor vehicles
90,205 GBP2024-03-31
Office equipment
187,551 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,868,458 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
1,709,656 GBP2024-03-31
2,026,756 GBP2023-03-31
Motor vehicles
180,368 GBP2024-03-31
123,192 GBP2023-03-31
Office equipment
31,152 GBP2024-03-31
46,398 GBP2023-03-31
Land and buildings
161,507 GBP2024-03-31
165,347 GBP2023-03-31
Raw materials and consumables
1,075,155 GBP2024-03-31
849,402 GBP2023-03-31
Value of work in progress
133,073 GBP2024-03-31
133,656 GBP2023-03-31
Finished Goods/Goods for Resale
414,397 GBP2024-03-31
551,109 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,013,617 GBP2024-03-31
3,292,310 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
6,718,339 GBP2024-03-31
6,660,900 GBP2023-03-31
Other Debtors
Current
104,592 GBP2024-03-31
75,359 GBP2023-03-31
Prepayments/Accrued Income
Current
522,176 GBP2024-03-31
235,725 GBP2023-03-31
Cash and Cash Equivalents
115,741 GBP2024-03-31
228,122 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,124,816 GBP2024-03-31
2,112,851 GBP2023-03-31
Amounts owed to group undertakings
Current
513,759 GBP2024-03-31
374,126 GBP2023-03-31
Taxation/Social Security Payable
Current
506,487 GBP2024-03-31
443,459 GBP2023-03-31
Other Creditors
Current
2,732,542 GBP2024-03-31
2,673,709 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
363,061 GBP2024-03-31
169,479 GBP2023-03-31
Creditors
Current
6,240,665 GBP2024-03-31
5,773,624 GBP2023-03-31
Net Deferred Tax Liability/Asset
-252,454 GBP2024-03-31
-252,596 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
142 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-252,454 GBP2024-03-31
-252,596 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
10,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31