10720 - Manufacture Of Rusks And Biscuits; Manufacture Of Preserved Pastry Goods And Cakes
47240 - Retail Sale Of Bread, Cakes, Flour Confectionery And Sugar Confectionery In Specialised Stores
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
18,742,175 GBP2019-04-01 ~ 2020-03-31
16,908,999 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-9,978,675 GBP2019-04-01 ~ 2020-03-31
-9,189,297 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
8,763,500 GBP2019-04-01 ~ 2020-03-31
7,719,702 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-5,140,186 GBP2019-04-01 ~ 2020-03-31
-4,653,061 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
3,623,314 GBP2019-04-01 ~ 2020-03-31
3,066,641 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
17,872 GBP2019-04-01 ~ 2020-03-31
6,981 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
3,641,186 GBP2019-04-01 ~ 2020-03-31
3,068,686 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
3,031,212 GBP2019-04-01 ~ 2020-03-31
2,508,601 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
1,843,448 GBP2020-03-31
1,091,690 GBP2019-03-31
Total Inventories
1,396,235 GBP2020-03-31
909,716 GBP2019-03-31
Debtors
Non-current
47,690 GBP2020-03-31
52,861 GBP2019-03-31
Current
2,512,518 GBP2020-03-31
2,844,331 GBP2019-03-31
Cash at bank and in hand
3,560,648 GBP2020-03-31
3,000,100 GBP2019-03-31
Current Assets
7,517,091 GBP2020-03-31
6,807,008 GBP2019-03-31
Creditors
Current, Amounts falling due within one year
-2,351,367 GBP2020-03-31
-2,641,367 GBP2019-03-31
Net Current Assets/Liabilities
5,165,724 GBP2020-03-31
4,165,641 GBP2019-03-31
Total Assets Less Current Liabilities
7,009,172 GBP2020-03-31
5,257,331 GBP2019-03-31
Net Assets/Liabilities
6,809,610 GBP2020-03-31
5,180,030 GBP2019-03-31
Equity
Called up share capital
100 GBP2020-03-31
100 GBP2019-03-31
100 GBP2018-04-01
Other miscellaneous reserve
198,368 GBP2020-03-31
Retained earnings (accumulated losses)
6,611,142 GBP2020-03-31
5,179,930 GBP2019-03-31
4,066,329 GBP2018-04-01
Equity
6,809,610 GBP2020-03-31
5,180,030 GBP2019-03-31
4,066,429 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,031,212 GBP2019-04-01 ~ 2020-03-31
2,508,601 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,600,000 GBP2019-04-01 ~ 2020-03-31
-1,395,000 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-1,600,000 GBP2019-04-01 ~ 2020-03-31
-1,395,000 GBP2018-04-01 ~ 2019-03-31
Wages/Salaries
1,836,895 GBP2019-04-01 ~ 2020-03-31
1,490,558 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
158,914 GBP2019-04-01 ~ 2020-03-31
132,660 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
2,024,578 GBP2019-04-01 ~ 2020-03-31
1,640,301 GBP2018-04-01 ~ 2019-03-31
Director Remuneration
95,079 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
84,571 GBP2019-04-01 ~ 2020-03-31
3,744 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
691,825 GBP2019-04-01 ~ 2020-03-31
583,050 GBP2018-04-01 ~ 2019-03-31
Dividends Paid on Shares
1,600,000 GBP2019-04-01 ~ 2020-03-31
1,395,000 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
985,449 GBP2020-03-31
1,103,652 GBP2019-03-31
Motor vehicles
601,030 GBP2020-03-31
392,310 GBP2019-03-31
Furniture and fittings
2,126,417 GBP2020-03-31
1,117,114 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
3,712,896 GBP2020-03-31
2,613,076 GBP2019-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-49,142 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals
-49,142 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
624,893 GBP2019-03-31
Motor vehicles
204,296 GBP2019-03-31
Furniture and fittings
692,197 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,521,386 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
93,359 GBP2019-04-01 ~ 2020-03-31
Motor vehicles, Owned/Freehold
122,321 GBP2019-04-01 ~ 2020-03-31
Furniture and fittings, Owned/Freehold
275,950 GBP2019-04-01 ~ 2020-03-31
Owned/Freehold
491,630 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-26,288 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-26,288 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
648,033 GBP2020-03-31
Motor vehicles
303,263 GBP2020-03-31
Furniture and fittings
918,152 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,869,448 GBP2020-03-31
Property, Plant & Equipment
Plant and equipment
337,416 GBP2020-03-31
478,759 GBP2019-03-31
Motor vehicles
297,767 GBP2020-03-31
188,014 GBP2019-03-31
Furniture and fittings
1,208,265 GBP2020-03-31
424,917 GBP2019-03-31
Finished Goods/Goods for Resale
1,396,235 GBP2020-03-31
909,716 GBP2019-03-31
Other Debtors
Non-current
10,000 GBP2020-03-31
52,861 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
1,079,826 GBP2020-03-31
1,292,244 GBP2019-03-31
Amounts Owed by Group Undertakings
Current
1,061,619 GBP2020-03-31
1,492,537 GBP2019-03-31
Other Debtors
Current
169,236 GBP2020-03-31
20,344 GBP2019-03-31
Prepayments/Accrued Income
Current
201,837 GBP2020-03-31
39,206 GBP2019-03-31
Trade Creditors/Trade Payables
Current
659,640 GBP2020-03-31
602,113 GBP2019-03-31
Amounts owed to group undertakings
Current
598,310 GBP2020-03-31
565,830 GBP2019-03-31
Corporation Tax Payable
Current
544,994 GBP2020-03-31
579,437 GBP2019-03-31
Other Taxation & Social Security Payable
Current
44,076 GBP2020-03-31
249,497 GBP2019-03-31
Other Creditors
Current
139,041 GBP2020-03-31
250,258 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
365,306 GBP2020-03-31
394,232 GBP2019-03-31
Creditors
Current
2,351,367 GBP2020-03-31
2,641,367 GBP2019-03-31
Net Deferred Tax Liability/Asset
161,872 GBP2020-03-31
-161,872 GBP2020-03-31
77,301 GBP2019-03-31
-77,301 GBP2019-03-31
74,380 GBP2018-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
84,571 GBP2019-04-01 ~ 2020-03-31
2,921 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
200,976 GBP2020-03-31
77,301 GBP2019-03-31
Deferred Tax Liabilities
-199,562 GBP2020-03-31
-77,301 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-03-31
100 shares2019-03-31
Par Value of Share
Class 1 ordinary share
1.002019-04-01 ~ 2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
287,071 GBP2020-03-31
225,000 GBP2019-03-31
Between one and five year
610,200 GBP2020-03-31
743,671 GBP2019-03-31
More than five year
721,479 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
897,271 GBP2020-03-31
1,690,150 GBP2019-03-31