Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
1,892,000 GBP2023-04-01 ~ 2024-03-31
1,764,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,695,000 GBP2023-04-01 ~ 2024-03-31
-1,672,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
197,000 GBP2023-04-01 ~ 2024-03-31
92,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-551,000 GBP2023-04-01 ~ 2024-03-31
-578,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
817,000 GBP2023-04-01 ~ 2024-03-31
-1,676,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-111,000 GBP2023-04-01 ~ 2024-03-31
-2,601,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-404,000 GBP2023-04-01 ~ 2024-03-31
-2,304,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-404,000 GBP2023-04-01 ~ 2024-03-31
-2,304,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
610,000 GBP2024-03-31
586,000 GBP2023-03-31
Investment Property
19,541,000 GBP2024-03-31
18,370,000 GBP2023-03-31
Fixed Assets
20,151,000 GBP2024-03-31
18,956,000 GBP2023-03-31
Total Inventories
55,000 GBP2024-03-31
71,000 GBP2023-03-31
Debtors
Current
892,000 GBP2024-03-31
1,278,000 GBP2023-03-31
Cash at bank and in hand
10,000 GBP2024-03-31
26,000 GBP2023-03-31
Current Assets
957,000 GBP2024-03-31
1,375,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-233,000 GBP2024-03-31
-268,000 GBP2023-03-31
Net Current Assets/Liabilities
724,000 GBP2024-03-31
1,107,000 GBP2023-03-31
Total Assets Less Current Liabilities
20,875,000 GBP2024-03-31
20,063,000 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-22,448,000 GBP2024-03-31
-21,525,000 GBP2023-03-31
Net Assets/Liabilities
-6,192,000 GBP2024-03-31
-5,788,000 GBP2023-03-31
Equity
Retained earnings (accumulated losses)
-6,192,000 GBP2024-03-31
-5,788,000 GBP2023-03-31
-3,484,000 GBP2022-04-01
Equity
-6,192,000 GBP2024-03-31
-5,788,000 GBP2023-03-31
-3,484,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-404,000 GBP2023-04-01 ~ 2024-03-31
-2,304,000 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
6,000 GBP2023-04-01 ~ 2024-03-31
6,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,220,000 GBP2023-04-01 ~ 2024-03-31
1,179,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
121,000 GBP2023-04-01 ~ 2024-03-31
95,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,363,000 GBP2023-04-01 ~ 2024-03-31
1,296,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
293,000 GBP2023-04-01 ~ 2024-03-31
-297,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-28,000 GBP2023-04-01 ~ 2024-03-31
-494,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
217,000 GBP2024-03-31
193,000 GBP2023-03-31
Furniture and fittings
68,000 GBP2024-03-31
68,000 GBP2023-03-31
Other
665,000 GBP2024-03-31
587,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
950,000 GBP2024-03-31
848,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
131,000 GBP2023-03-31
Furniture and fittings
56,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
262,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
34,000 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
3,000 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
78,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
165,000 GBP2024-03-31
Furniture and fittings
59,000 GBP2024-03-31
Other
116,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
340,000 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
52,000 GBP2024-03-31
62,000 GBP2023-03-31
Furniture and fittings
9,000 GBP2024-03-31
12,000 GBP2023-03-31
Other
549,000 GBP2024-03-31
512,000 GBP2023-03-31
Value of work in progress
52,000 GBP2024-03-31
68,000 GBP2023-03-31
Finished Goods/Goods for Resale
3,000 GBP2024-03-31
3,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
94,000 GBP2024-03-31
89,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
596,000 GBP2024-03-31
987,000 GBP2023-03-31
Other Debtors
Current
157,000 GBP2024-03-31
155,000 GBP2023-03-31
Prepayments/Accrued Income
Current
45,000 GBP2024-03-31
47,000 GBP2023-03-31
Cash and Cash Equivalents
10,000 GBP2024-03-31
26,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
49,000 GBP2024-03-31
93,000 GBP2023-03-31
Taxation/Social Security Payable
Current
41,000 GBP2024-03-31
15,000 GBP2023-03-31
Other Creditors
Current
51,000 GBP2024-03-31
48,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
92,000 GBP2024-03-31
112,000 GBP2023-03-31
Creditors
Current
233,000 GBP2024-03-31
268,000 GBP2023-03-31
Amounts owed to group undertakings
Non-current
22,448,000 GBP2024-03-31
21,525,000 GBP2023-03-31
Creditors
Non-current
22,448,000 GBP2024-03-31
21,525,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
-4,619,000 GBP2024-03-31
-4,326,000 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-293,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,618,000 GBP2024-03-31
-4,326,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-03-31
0 shares2023-03-31
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31