Intangible Assets
198,586 GBP2023-12-31
198,586 GBP2022-12-31
Property, Plant & Equipment
11,671 GBP2023-12-31
25,794 GBP2022-12-31
Fixed Assets
210,257 GBP2023-12-31
224,380 GBP2022-12-31
Debtors
364,773 GBP2023-12-31
208,095 GBP2022-12-31
Cash at bank and in hand
47,058 GBP2023-12-31
126,002 GBP2022-12-31
Current Assets
411,831 GBP2023-12-31
334,097 GBP2022-12-31
Creditors
Current
120,408 GBP2023-12-31
106,627 GBP2022-12-31
Net Current Assets/Liabilities
291,423 GBP2023-12-31
227,470 GBP2022-12-31
Total Assets Less Current Liabilities
501,680 GBP2023-12-31
451,850 GBP2022-12-31
Creditors
Non-current
-75,596 GBP2023-12-31
-98,895 GBP2022-12-31
Net Assets/Liabilities
424,612 GBP2023-12-31
351,170 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Revaluation reserve
181,542 GBP2023-12-31
181,542 GBP2022-12-31
Retained earnings (accumulated losses)
242,970 GBP2023-12-31
169,528 GBP2022-12-31
Equity
424,612 GBP2023-12-31
351,170 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
198,586 GBP2022-12-31
Intangible Assets
Development expenditure
198,586 GBP2023-12-31
198,586 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,473 GBP2023-12-31
4,308 GBP2022-12-31
Motor vehicles
20,000 GBP2022-12-31
Computers
45,445 GBP2023-12-31
37,278 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
49,918 GBP2023-12-31
61,586 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-20,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-20,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,174 GBP2023-12-31
3,857 GBP2022-12-31
Motor vehicles
1,250 GBP2022-12-31
Computers
34,073 GBP2023-12-31
30,685 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,247 GBP2023-12-31
35,792 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
317 GBP2023-01-01 ~ 2023-12-31
Computers
3,388 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,705 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-1,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
299 GBP2023-12-31
451 GBP2022-12-31
Computers
11,372 GBP2023-12-31
6,593 GBP2022-12-31
Motor vehicles
18,750 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
177,878 GBP2023-12-31
144,913 GBP2022-12-31
Other Debtors
Current
46,520 GBP2023-12-31
39,699 GBP2022-12-31
Prepayments/Accrued Income
Current
2,890 GBP2023-12-31
1,078 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
364,773 GBP2023-12-31
208,095 GBP2022-12-31
Other Remaining Borrowings
Current
27,239 GBP2023-12-31
34,422 GBP2022-12-31
Trade Creditors/Trade Payables
Current
6,393 GBP2023-12-31
18,595 GBP2022-12-31
Other Taxation & Social Security Payable
Current
12,615 GBP2023-12-31
31,758 GBP2022-12-31
Other Creditors
Current
23,966 GBP2023-12-31
7,519 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,230 GBP2023-12-31
5,506 GBP2022-12-31
Other Remaining Borrowings
Non-current
75,596 GBP2023-12-31
98,895 GBP2022-12-31