Intangible Assets
18,931 GBP2024-03-31
41,647 GBP2023-03-31
Property, Plant & Equipment
53,118 GBP2024-03-31
79,398 GBP2023-03-31
Fixed Assets
72,049 GBP2024-03-31
121,045 GBP2023-03-31
Total Inventories
41,002 GBP2024-03-31
37,946 GBP2023-03-31
Debtors
Current
880,873 GBP2024-03-31
646,232 GBP2023-03-31
Cash at bank and in hand
307,038 GBP2024-03-31
509,645 GBP2023-03-31
Current Assets
1,228,913 GBP2024-03-31
1,193,823 GBP2023-03-31
Net Current Assets/Liabilities
613,786 GBP2024-03-31
718,886 GBP2023-03-31
Total Assets Less Current Liabilities
685,835 GBP2024-03-31
839,931 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-74,095 GBP2024-03-31
-123,465 GBP2023-03-31
Net Assets/Liabilities
599,331 GBP2024-03-31
702,782 GBP2023-03-31
Average Number of Employees
282023-04-01 ~ 2024-03-31
272022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
68,150 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
49,219 GBP2024-03-31
26,503 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
22,716 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
18,931 GBP2024-03-31
41,647 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,116 GBP2024-03-31
14,116 GBP2023-03-31
Tools/Equipment for furniture and fittings
78,229 GBP2024-03-31
80,133 GBP2023-03-31
Motor vehicles
59,490 GBP2024-03-31
59,490 GBP2023-03-31
Other
58,052 GBP2024-03-31
117,399 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
209,887 GBP2024-03-31
271,138 GBP2023-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-5,199 GBP2023-04-01 ~ 2024-03-31
Other
-63,408 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-68,607 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
12,906 GBP2024-03-31
9,945 GBP2023-03-31
Tools/Equipment for furniture and fittings
67,388 GBP2024-03-31
58,276 GBP2023-03-31
Motor vehicles
23,796 GBP2024-03-31
11,898 GBP2023-03-31
Other
52,679 GBP2024-03-31
111,621 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
156,769 GBP2024-03-31
191,740 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,961 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
14,104 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
11,898 GBP2023-04-01 ~ 2024-03-31
Other
4,466 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,429 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-4,992 GBP2023-04-01 ~ 2024-03-31
Other
-63,408 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-68,400 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,210 GBP2024-03-31
4,171 GBP2023-03-31
Tools/Equipment for furniture and fittings
10,841 GBP2024-03-31
21,857 GBP2023-03-31
Motor vehicles
35,694 GBP2024-03-31
47,592 GBP2023-03-31
Other
5,373 GBP2024-03-31
5,778 GBP2023-03-31
Trade Debtors/Trade Receivables
217,939 GBP2024-03-31
139,882 GBP2023-03-31
Other Debtors
223,744 GBP2024-03-31
131,478 GBP2023-03-31
Prepayments
111,310 GBP2024-03-31
80,571 GBP2023-03-31
Debtors
880,873 GBP2024-03-31
646,232 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
53,447 GBP2024-03-31
52,798 GBP2023-03-31
Trade Creditors/Trade Payables
145,341 GBP2024-03-31
66,284 GBP2023-03-31
Taxation/Social Security Payable
143,351 GBP2024-03-31
128,343 GBP2023-03-31
Other Creditors
5,087 GBP2024-03-31
30,550 GBP2023-03-31
Corporation Tax Payable
71,983 GBP2024-03-31
83,741 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
74,095 GBP2024-03-31
123,465 GBP2023-03-31
Bank Borrowings
Current
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
13,447 GBP2024-03-31
12,798 GBP2023-03-31
Total Borrowings
Current
53,447 GBP2024-03-31
52,798 GBP2023-03-31
Bank Borrowings
Non-current
60,000 GBP2024-03-31
95,923 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
14,095 GBP2024-03-31
27,542 GBP2023-03-31
Total Borrowings
Non-current
74,095 GBP2024-03-31
123,465 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
12,977 GBP2024-03-31
20,497 GBP2023-03-31
Deferred Tax Liabilities
12,977 GBP2024-03-31
20,497 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,747 GBP2024-03-31
31,362 GBP2023-03-31
Between two and five year
103,626 GBP2024-03-31
7,841 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
137,373 GBP2024-03-31
39,203 GBP2023-03-31