82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-9,000,918 GBP2023-04-01 ~ 2024-03-31
-14,632,193 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,568,773 GBP2023-04-01 ~ 2024-03-31
-4,874,618 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,217 GBP2023-04-01 ~ 2024-03-31
2,298 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,070,188 GBP2023-04-01 ~ 2024-03-31
2,127,980 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,800,740 GBP2023-04-01 ~ 2024-03-31
1,733,463 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,800,740 GBP2023-04-01 ~ 2024-03-31
1,733,463 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,570,660 GBP2024-03-31
583,685 GBP2023-03-31
Debtors
2,796,552 GBP2024-03-31
2,759,541 GBP2023-03-31
Cash at bank and in hand
3,035,403 GBP2024-03-31
1,926,156 GBP2023-03-31
Current Assets
5,831,955 GBP2024-03-31
4,685,697 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,705,634 GBP2024-03-31
-2,370,148 GBP2023-03-31
Net Current Assets/Liabilities
3,126,321 GBP2024-03-31
2,315,549 GBP2023-03-31
Total Assets Less Current Liabilities
4,696,981 GBP2024-03-31
2,899,234 GBP2023-03-31
Net Assets/Liabilities
4,558,029 GBP2024-03-31
2,757,289 GBP2023-03-31
Equity
Called up share capital
9,000 GBP2024-03-31
9,000 GBP2023-03-31
9,000 GBP2022-03-31
Capital redemption reserve
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
4,548,029 GBP2024-03-31
2,747,289 GBP2023-03-31
10,426,485 GBP2022-03-31
Equity
4,558,029 GBP2024-03-31
2,757,289 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,800,740 GBP2023-04-01 ~ 2024-03-31
1,733,463 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-9,412,659 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
14,750 GBP2023-04-01 ~ 2024-03-31
19,250 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1082023-04-01 ~ 2024-03-31
802022-04-01 ~ 2023-03-31
Wages/Salaries
5,721,743 GBP2023-04-01 ~ 2024-03-31
9,415,112 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,572 GBP2023-04-01 ~ 2024-03-31
58,281 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,764,315 GBP2023-04-01 ~ 2024-03-31
9,473,393 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
244,831 GBP2023-04-01 ~ 2024-03-31
320,817 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,993 GBP2023-04-01 ~ 2024-03-31
11,576 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
20,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
43,866 GBP2024-03-31
43,866 GBP2023-03-31
Plant and equipment
886,187 GBP2024-03-31
909,418 GBP2023-03-31
Furniture and fittings
218,534 GBP2024-03-31
124,654 GBP2023-03-31
Computers
294,729 GBP2024-03-31
459,423 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,443,316 GBP2024-03-31
1,537,361 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-47,363 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-15,997 GBP2023-04-01 ~ 2024-03-31
Computers
-222,928 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-286,288 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
36,173 GBP2024-03-31
31,314 GBP2023-03-31
Plant and equipment
621,162 GBP2024-03-31
578,508 GBP2023-03-31
Furniture and fittings
53,387 GBP2024-03-31
41,914 GBP2023-03-31
Computers
161,934 GBP2024-03-31
301,940 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
872,656 GBP2024-03-31
953,676 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
4,859 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
88,513 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
24,410 GBP2023-04-01 ~ 2024-03-31
Computers
58,232 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,014 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-45,859 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-12,937 GBP2023-04-01 ~ 2024-03-31
Computers
-198,238 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-257,034 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,693 GBP2024-03-31
12,552 GBP2023-03-31
Plant and equipment
265,025 GBP2024-03-31
330,910 GBP2023-03-31
Furniture and fittings
165,147 GBP2024-03-31
82,740 GBP2023-03-31
Computers
132,795 GBP2024-03-31
157,483 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,875,384 GBP2024-03-31
1,921,091 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
52,558 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
389,229 GBP2024-03-31
359,880 GBP2023-03-31
Prepayments/Accrued Income
Current
479,381 GBP2024-03-31
478,570 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,796,552 GBP2024-03-31
2,759,541 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,591,255 GBP2024-03-31
818,174 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
217,084 GBP2023-03-31
Other Taxation & Social Security Payable
Current
184,707 GBP2024-03-31
326,827 GBP2023-03-31
Other Creditors
Current
487,435 GBP2024-03-31
608,029 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
442,237 GBP2024-03-31
400,034 GBP2023-03-31
Creditors
Current
2,705,634 GBP2024-03-31
2,370,148 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
982,305 GBP2024-03-31
901,454 GBP2023-03-31
Between two and five year
909,722 GBP2024-03-31
1,655,070 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,892,027 GBP2024-03-31
2,556,524 GBP2023-03-31