Intangible Assets
736,129 GBP2022-03-31
782,137 GBP2021-03-31
Property, Plant & Equipment
67,936 GBP2022-03-31
83,881 GBP2021-03-31
Fixed Assets
804,065 GBP2022-03-31
866,018 GBP2021-03-31
Total Inventories
43,081 GBP2022-03-31
42,496 GBP2021-03-31
Debtors
Current
918,294 GBP2022-03-31
553,218 GBP2021-03-31
Current Assets
961,375 GBP2022-03-31
595,714 GBP2021-03-31
Net Current Assets/Liabilities
32,606 GBP2022-03-31
-128,668 GBP2021-03-31
Total Assets Less Current Liabilities
836,671 GBP2022-03-31
737,350 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-705,049 GBP2021-03-31
Net Assets/Liabilities
165,229 GBP2022-03-31
16,363 GBP2021-03-31
Equity
Called up share capital
400 GBP2022-03-31
400 GBP2021-03-31
Retained earnings (accumulated losses)
164,829 GBP2022-03-31
15,963 GBP2021-03-31
Equity
165,229 GBP2022-03-31
16,363 GBP2021-03-31
Average Number of Employees
192021-04-01 ~ 2022-03-31
202020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Goodwill
1,769,540 GBP2022-03-31
1,769,540 GBP2021-03-31
Intangible Assets - Gross Cost
1,769,540 GBP2022-03-31
1,769,540 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,033,411 GBP2022-03-31
987,403 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,033,411 GBP2022-03-31
987,403 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
46,008 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
46,008 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Goodwill
736,129 GBP2022-03-31
782,137 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
221,024 GBP2022-03-31
214,304 GBP2021-03-31
Motor vehicles
130,040 GBP2022-03-31
130,040 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
351,064 GBP2022-03-31
344,344 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
186,995 GBP2022-03-31
175,636 GBP2021-03-31
Motor vehicles
96,133 GBP2022-03-31
84,827 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,128 GBP2022-03-31
260,463 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
11,359 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
11,306 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,665 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
34,029 GBP2022-03-31
38,668 GBP2021-03-31
Motor vehicles
33,907 GBP2022-03-31
45,213 GBP2021-03-31
Trade Debtors/Trade Receivables
46,854 GBP2021-03-31
Amounts Owed By Related Parties
376,859 GBP2022-03-31
73,597 GBP2021-03-31
Other Debtors
541,435 GBP2022-03-31
425,767 GBP2021-03-31
Prepayments
7,000 GBP2021-03-31
Total Borrowings
Current, Amounts falling due within one year
57,566 GBP2022-03-31
64,241 GBP2021-03-31
Trade Creditors/Trade Payables
171,893 GBP2022-03-31
92,251 GBP2021-03-31
Amounts Owed to Related Parties
100,000 GBP2021-03-31
Taxation/Social Security Payable
335,671 GBP2022-03-31
277,223 GBP2021-03-31
Other Creditors
533 GBP2022-03-31
7,542 GBP2021-03-31
Total Borrowings
Non-current, Amounts falling due after one year
90,509 GBP2021-03-31
Bank Borrowings
Non-current
33,206 GBP2022-03-31
42,892 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
6,712 GBP2022-03-31
18,249 GBP2021-03-31
Other Remaining Borrowings
Non-current
29,368 GBP2021-03-31
Total Borrowings
Non-current
39,918 GBP2022-03-31
90,509 GBP2021-03-31
Bank Borrowings
Current
9,294 GBP2022-03-31
7,108 GBP2021-03-31
Bank Overdrafts
Current
7,367 GBP2022-03-31
19,430 GBP2021-03-31
Other Remaining Borrowings
Current
29,368 GBP2022-03-31
26,166 GBP2021-03-31
Total Borrowings
Current
57,566 GBP2022-03-31
64,241 GBP2021-03-31
Par Value of Share
Class 1 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-03-31
100 shares2021-03-31
Par Value of Share
Class 2 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2022-03-31
100 shares2021-03-31
Par Value of Share
Class 3 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2022-03-31
100 shares2021-03-31
Par Value of Share
Class 4 ordinary share
12021-04-01 ~ 2022-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
100 shares2022-03-31
100 shares2021-03-31
Number of Shares Issued (Fully Paid)
614,940 shares2022-03-31
614,940 shares2021-03-31
Nominal value of allotted share capital
614,940 GBP2021-04-01 ~ 2022-03-31
614,940 GBP2020-04-01 ~ 2021-03-31