Turnover/Revenue
887,966 GBP2023-05-01 ~ 2024-04-30
779,680 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-562,750 GBP2023-05-01 ~ 2024-04-30
-533,846 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
325,216 GBP2023-05-01 ~ 2024-04-30
245,834 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-183,526 GBP2023-05-01 ~ 2024-04-30
-154,066 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
141,690 GBP2023-05-01 ~ 2024-04-30
91,768 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
3,688 GBP2023-05-01 ~ 2024-04-30
307 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-15,114 GBP2023-05-01 ~ 2024-04-30
-8,136 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
130,264 GBP2023-05-01 ~ 2024-04-30
83,939 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
131,777 GBP2023-05-01 ~ 2024-04-30
68,440 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
566,666 GBP2024-04-30
569,051 GBP2023-04-30
Fixed Assets
566,666 GBP2024-04-30
569,051 GBP2023-04-30
Debtors
234,137 GBP2024-04-30
260,421 GBP2023-04-30
Cash at bank and in hand
286,078 GBP2024-04-30
198,646 GBP2023-04-30
Current Assets
520,215 GBP2024-04-30
459,067 GBP2023-04-30
Net Current Assets/Liabilities
394,711 GBP2024-04-30
306,041 GBP2023-04-30
Total Assets Less Current Liabilities
961,377 GBP2024-04-30
875,092 GBP2023-04-30
Creditors
Non-current
-198,045 GBP2024-04-30
-225,037 GBP2023-04-30
Net Assets/Liabilities
763,332 GBP2024-04-30
650,055 GBP2023-04-30
Equity
Called up share capital
40 GBP2024-04-30
40 GBP2023-04-30
40 GBP2022-04-30
Retained earnings (accumulated losses)
763,292 GBP2024-04-30
650,015 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
131,777 GBP2023-05-01 ~ 2024-04-30
68,440 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
11,654 GBP2023-05-01 ~ 2024-04-30
12,448 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
464,795 GBP2023-05-01 ~ 2024-04-30
436,602 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
25,719 GBP2023-05-01 ~ 2024-04-30
27,127 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,515 GBP2023-05-01 ~ 2024-04-30
3,282 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
497,029 GBP2023-05-01 ~ 2024-04-30
467,011 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
222023-05-01 ~ 2024-04-30
232022-05-01 ~ 2023-04-30
Current Tax for the Period
31,402 GBP2023-05-01 ~ 2024-04-30
15,499 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
32,566 GBP2023-05-01 ~ 2024-04-30
15,948 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
531,705 GBP2024-04-30
531,705 GBP2023-04-30
Plant and equipment
161,344 GBP2024-04-30
158,487 GBP2023-04-30
Furniture and fittings
170,408 GBP2024-04-30
163,996 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
863,457 GBP2024-04-30
854,188 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
144,935 GBP2024-04-30
139,465 GBP2023-04-30
Furniture and fittings
151,856 GBP2024-04-30
145,672 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
296,791 GBP2024-04-30
285,137 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,470 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
6,184 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,654 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
531,705 GBP2024-04-30
531,705 GBP2023-04-30
Plant and equipment
16,409 GBP2024-04-30
19,022 GBP2023-04-30
Furniture and fittings
18,552 GBP2024-04-30
18,324 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
93,268 GBP2024-04-30
88,399 GBP2023-04-30
Trade Creditors/Trade Payables
Current
6,923 GBP2024-04-30
4,062 GBP2023-04-30
Corporation Tax Payable
Current
31,402 GBP2024-04-30
51,075 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
63,791 GBP2024-04-30
2,800 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
198,045 GBP2024-04-30
225,037 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40 shares2024-04-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Dividends paid as a final distribution
18,500 GBP2023-05-01 ~ 2024-04-30
13,000 GBP2022-05-01 ~ 2023-04-30