Turnover/Revenue
2,669,322 GBP2023-05-01 ~ 2024-04-30
2,246,683 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-1,584,665 GBP2023-05-01 ~ 2024-04-30
-1,366,761 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,084,657 GBP2023-05-01 ~ 2024-04-30
879,922 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-264,781 GBP2023-05-01 ~ 2024-04-30
-243,052 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
819,876 GBP2023-05-01 ~ 2024-04-30
636,870 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,460 GBP2023-05-01 ~ 2024-04-30
464 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-133,976 GBP2023-05-01 ~ 2024-04-30
-85,582 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
687,360 GBP2023-05-01 ~ 2024-04-30
551,752 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
614,126 GBP2023-05-01 ~ 2024-04-30
448,782 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
3,521,118 GBP2024-04-30
3,526,911 GBP2023-04-30
Fixed Assets
3,521,118 GBP2024-04-30
3,526,911 GBP2023-04-30
Debtors
766,749 GBP2024-04-30
388,059 GBP2023-04-30
Cash at bank and in hand
165,705 GBP2024-04-30
138,573 GBP2023-04-30
Current Assets
932,454 GBP2024-04-30
526,632 GBP2023-04-30
Net Current Assets/Liabilities
576,078 GBP2024-04-30
224,248 GBP2023-04-30
Total Assets Less Current Liabilities
4,097,196 GBP2024-04-30
3,751,159 GBP2023-04-30
Creditors
Non-current
-1,797,243 GBP2024-04-30
-1,987,332 GBP2023-04-30
Net Assets/Liabilities
2,299,953 GBP2024-04-30
1,763,827 GBP2023-04-30
Equity
Called up share capital
40 GBP2024-04-30
40 GBP2023-04-30
40 GBP2022-04-30
Retained earnings (accumulated losses)
2,299,913 GBP2024-04-30
1,763,787 GBP2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
614,126 GBP2023-05-01 ~ 2024-04-30
448,782 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
5,793 GBP2023-05-01 ~ 2024-04-30
6,815 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,283,177 GBP2023-05-01 ~ 2024-04-30
1,174,575 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
81,630 GBP2023-05-01 ~ 2024-04-30
55,151 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,703 GBP2023-05-01 ~ 2024-04-30
8,724 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,373,510 GBP2023-05-01 ~ 2024-04-30
1,238,450 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
402023-05-01 ~ 2024-04-30
412022-05-01 ~ 2023-04-30
Current Tax for the Period
173,288 GBP2023-05-01 ~ 2024-04-30
102,970 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
127,308 GBP2023-05-01 ~ 2024-04-30
102,833 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,488,293 GBP2024-04-30
3,488,293 GBP2023-04-30
Plant and equipment
374,893 GBP2024-04-30
374,893 GBP2023-04-30
Furniture and fittings
309,974 GBP2024-04-30
309,974 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
4,173,160 GBP2024-04-30
4,173,160 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
342,068 GBP2024-04-30
336,275 GBP2023-04-30
Furniture and fittings
309,974 GBP2024-04-30
309,974 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
652,042 GBP2024-04-30
646,249 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,793 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,793 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,488,293 GBP2024-04-30
3,488,293 GBP2023-04-30
Plant and equipment
32,825 GBP2024-04-30
38,618 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
521,973 GBP2024-04-30
379,075 GBP2023-04-30
Trade Creditors/Trade Payables
Current
163,496 GBP2024-04-30
109,740 GBP2023-04-30
Corporation Tax Payable
Current
173,288 GBP2024-04-30
142,069 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,300 GBP2024-04-30
1,300 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
1,797,243 GBP2024-04-30
1,987,332 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40 shares2024-04-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Dividends paid as a final distribution
78,000 GBP2023-05-01 ~ 2024-04-30
69,000 GBP2022-05-01 ~ 2023-04-30