Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
15,804,624 GBP2023-05-01 ~ 2024-04-30
30,938,576 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-13,863,813 GBP2023-05-01 ~ 2024-04-30
-28,709,921 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,940,811 GBP2023-05-01 ~ 2024-04-30
2,228,655 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,102,892 GBP2023-05-01 ~ 2024-04-30
-901,738 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
841,001 GBP2023-05-01 ~ 2024-04-30
1,327,105 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
9,794 GBP2023-05-01 ~ 2024-04-30
392 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-84,703 GBP2023-05-01 ~ 2024-04-30
1,249,931 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-156,506 GBP2023-05-01 ~ 2024-04-30
995,706 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
3,641,635 GBP2024-04-30
3,848,141 GBP2023-04-30
2,852,435 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
9,333 GBP2024-04-30
7,775 GBP2023-04-30
Investment Property
1,400,000 GBP2024-04-30
1,536,365 GBP2023-04-30
Fixed Assets
1,409,333 GBP2024-04-30
1,544,140 GBP2023-04-30
Total Inventories
574,000 GBP2024-04-30
1,141,256 GBP2023-04-30
Debtors
4,026,351 GBP2024-04-30
2,960,629 GBP2023-04-30
Cash at bank and in hand
1,122,446 GBP2024-04-30
2,474,537 GBP2023-04-30
Current Assets
5,722,797 GBP2024-04-30
6,576,422 GBP2023-04-30
Net Current Assets/Liabilities
3,140,248 GBP2024-04-30
3,260,703 GBP2023-04-30
Total Assets Less Current Liabilities
4,549,581 GBP2024-04-30
4,804,843 GBP2023-04-30
Creditors
Non-current
-906,244 GBP2024-04-30
-955,000 GBP2023-04-30
Net Assets/Liabilities
3,641,636 GBP2024-04-30
3,848,142 GBP2023-04-30
Equity
Called up share capital
1 GBP2024-04-30
1 GBP2023-04-30
Equity
3,641,636 GBP2024-04-30
3,848,142 GBP2023-04-30
Wages/Salaries
378,228 GBP2023-05-01 ~ 2024-04-30
462,989 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
34,528 GBP2023-05-01 ~ 2024-04-30
53,132 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,695 GBP2023-05-01 ~ 2024-04-30
2,770 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
416,451 GBP2023-05-01 ~ 2024-04-30
518,891 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
72023-05-01 ~ 2024-04-30
72022-05-01 ~ 2023-04-30
Director Remuneration
11,908 GBP2023-05-01 ~ 2024-04-30
11,908 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,847 GBP2023-05-01 ~ 2024-04-30
2,168 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
15,000 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
65,319 GBP2023-05-01 ~ 2024-04-30
252,662 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
-21,176 GBP2023-05-01 ~ 2024-04-30
237,487 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,000 GBP2024-04-30
4,000 GBP2023-04-30
Furniture and fittings
9,127 GBP2024-04-30
6,021 GBP2023-04-30
Computers
20,294 GBP2024-04-30
18,995 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
33,421 GBP2024-04-30
29,016 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,000 GBP2024-04-30
4,000 GBP2023-04-30
Furniture and fittings
2,127 GBP2024-04-30
793 GBP2023-04-30
Computers
17,961 GBP2024-04-30
16,448 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,088 GBP2024-04-30
21,241 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,334 GBP2023-05-01 ~ 2024-04-30
Computers
1,513 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,847 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
7,000 GBP2024-04-30
5,228 GBP2023-04-30
Computers
2,333 GBP2024-04-30
2,547 GBP2023-04-30
Investment Property - Fair Value Model
1,400,000 GBP2024-04-30
1,536,365 GBP2023-04-30
Merchandise
574,000 GBP2024-04-30
1,141,256 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
607,736 GBP2024-04-30
12,549 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,536,056 GBP2024-04-30
1,620,331 GBP2023-04-30
Other Debtors
Current
1,226,538 GBP2024-04-30
1,319,424 GBP2023-04-30
Prepayments
Current
8,325 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
4,026,351 GBP2024-04-30
2,960,629 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
365,057 GBP2024-04-30
648,306 GBP2023-04-30
Trade Creditors/Trade Payables
Current
66,386 GBP2024-04-30
37,798 GBP2023-04-30
Amounts owed to group undertakings
Current
579,435 GBP2024-04-30
173,261 GBP2023-04-30
Corporation Tax Payable
Current
362,116 GBP2024-04-30
384,940 GBP2023-04-30
Other Taxation & Social Security Payable
Current
152,112 GBP2024-04-30
118,700 GBP2023-04-30
Other Creditors
Current
1,059 GBP2024-04-30
14,985 GBP2023-04-30
Accrued Liabilities
Current
967,000 GBP2024-04-30
1,845,932 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
906,244 GBP2024-04-30
955,000 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
11,879 GBP2024-04-30
955,000 GBP2023-04-30
Non-current, Between two and five year
35,636 GBP2024-04-30
Secured
1,271,301 GBP2024-04-30
1,603,306 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,701 GBP2024-04-30
1,701 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
-156,506 GBP2023-05-01 ~ 2024-04-30