A.W. JENKINSON (CARDIFF) LIMITED - 2011-06-06
Average Number of Employees
502023-04-01 ~ 2024-03-31
492022-04-01 ~ 2023-03-31
Turnover/Revenue
23,056,022 GBP2023-04-01 ~ 2024-03-31
23,855,750 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-18,352,348 GBP2023-04-01 ~ 2024-03-31
-18,443,253 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,703,674 GBP2023-04-01 ~ 2024-03-31
5,412,497 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,286,541 GBP2023-04-01 ~ 2024-03-31
-4,447,301 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
417,133 GBP2023-04-01 ~ 2024-03-31
965,196 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
282,222 GBP2023-04-01 ~ 2024-03-31
858,771 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
205,839 GBP2023-04-01 ~ 2024-03-31
799,270 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,671,629 GBP2024-03-31
4,393,004 GBP2023-03-31
Fixed Assets
3,671,629 GBP2024-03-31
4,393,004 GBP2023-03-31
Total Inventories
24,629 GBP2024-03-31
85,811 GBP2023-03-31
Debtors
Current
3,965,362 GBP2024-03-31
4,538,786 GBP2023-03-31
Cash at bank and in hand
352,692 GBP2024-03-31
173,162 GBP2023-03-31
Current Assets
4,342,683 GBP2024-03-31
4,797,759 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,466,447 GBP2024-03-31
-4,770,720 GBP2023-03-31
Net Current Assets/Liabilities
-123,764 GBP2024-03-31
27,039 GBP2023-03-31
Total Assets Less Current Liabilities
3,547,865 GBP2024-03-31
4,420,043 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-724,240 GBP2024-03-31
-1,463,366 GBP2023-03-31
Net Assets/Liabilities
2,124,970 GBP2024-03-31
2,119,131 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
2,124,870 GBP2024-03-31
2,119,031 GBP2023-03-31
2,119,761 GBP2022-04-01
Equity
2,124,970 GBP2024-03-31
2,119,131 GBP2023-03-31
2,119,861 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
205,839 GBP2023-04-01 ~ 2024-03-31
799,270 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-04-01 ~ 2024-03-31
-800,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-200,000 GBP2023-04-01 ~ 2024-03-31
-800,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
981,081 GBP2023-04-01 ~ 2024-03-31
940,318 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
352,692 GBP2024-03-31
173,162 GBP2023-03-31
286,191 GBP2022-04-01
Wages/Salaries
2,531,500 GBP2023-04-01 ~ 2024-03-31
2,814,620 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
177,339 GBP2023-04-01 ~ 2024-03-31
186,437 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,764,973 GBP2023-04-01 ~ 2024-03-31
3,064,613 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
66,735 GBP2023-04-01 ~ 2024-03-31
76,991 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-139,246 GBP2023-04-01 ~ 2024-03-31
216,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
70,556 GBP2023-04-01 ~ 2024-03-31
163,166 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
200,000 GBP2023-04-01 ~ 2024-03-31
800,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
429,094 GBP2024-03-31
429,094 GBP2023-03-31
Plant and equipment
6,185,953 GBP2024-03-31
6,673,495 GBP2023-03-31
Motor vehicles
339,228 GBP2024-03-31
270,082 GBP2023-03-31
Office equipment
137,469 GBP2024-03-31
133,469 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,278,924 GBP2024-03-31
7,693,320 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-848,876 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-848,876 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,028,248 GBP2023-03-31
Motor vehicles
110,331 GBP2023-03-31
Office equipment
87,402 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,300,316 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
209,407 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
12,021 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
13,871 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
261,457 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
687,585 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
32,039 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
719,624 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-674,102 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-674,102 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,251,138 GBP2024-03-31
Motor vehicles
154,391 GBP2024-03-31
Office equipment
101,273 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,607,295 GBP2024-03-31
Property, Plant & Equipment
Buildings
429,094 GBP2024-03-31
429,094 GBP2023-03-31
Plant and equipment
2,934,815 GBP2024-03-31
3,645,247 GBP2023-03-31
Motor vehicles
184,837 GBP2024-03-31
159,751 GBP2023-03-31
Office equipment
36,196 GBP2024-03-31
46,067 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
2,294,609 GBP2024-03-31
2,713,383 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
143,014 GBP2024-03-31
105,907 GBP2023-03-31
Under hire purchased contracts or finance leases
2,437,623 GBP2024-03-31
2,819,290 GBP2023-03-31
Raw materials and consumables
24,629 GBP2024-03-31
85,811 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,811,237 GBP2024-03-31
3,093,276 GBP2023-03-31
Other Debtors
Current
156,999 GBP2023-03-31
Prepayments/Accrued Income
Current
1,154,125 GBP2024-03-31
1,288,511 GBP2023-03-31
Other Remaining Borrowings
Current
101,528 GBP2024-03-31
197,089 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,579,337 GBP2024-03-31
2,416,831 GBP2023-03-31
Corporation Tax Payable
Current
215,275 GBP2024-03-31
Taxation/Social Security Payable
Current
234,751 GBP2024-03-31
339,593 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
965,877 GBP2024-03-31
1,020,826 GBP2023-03-31
Other Creditors
Current
8,571 GBP2024-03-31
9,999 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
361,108 GBP2024-03-31
786,382 GBP2023-03-31
Creditors
Current
4,466,447 GBP2024-03-31
4,770,720 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
724,240 GBP2024-03-31
1,463,366 GBP2023-03-31
Creditors
Non-current
724,240 GBP2024-03-31
1,463,366 GBP2023-03-31
Minimum gross finance lease payments owing
1,690,117 GBP2024-03-31
2,484,195 GBP2023-03-31
Net Deferred Tax Liability/Asset
-698,655 GBP2024-03-31
-837,546 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-700,798 GBP2024-03-31
-840,044 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,000 GBP2024-03-31
52,000 GBP2023-03-31
Between one and five year
156,000 GBP2024-03-31
185,750 GBP2023-03-31
More than five year
106,250 GBP2024-03-31
125,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
314,250 GBP2024-03-31
362,750 GBP2023-03-31