Property, Plant & Equipment
120,272 GBP2024-05-31
128,655 GBP2023-05-31
Fixed Assets
359,974 GBP2024-05-31
348,678 GBP2023-05-31
Cash at bank and in hand
137,630 GBP2024-05-31
178,576 GBP2023-05-31
Current Assets
431,786 GBP2024-05-31
474,530 GBP2023-05-31
Net Current Assets/Liabilities
248,435 GBP2024-05-31
299,083 GBP2023-05-31
Total Assets Less Current Liabilities
608,409 GBP2024-05-31
647,761 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-217,858 GBP2024-05-31
-246,325 GBP2023-05-31
Net Assets/Liabilities
377,342 GBP2024-05-31
401,733 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
377,242 GBP2024-05-31
401,633 GBP2023-05-31
Equity
377,342 GBP2024-05-31
401,733 GBP2023-05-31
Average Number of Employees
302023-06-01 ~ 2024-05-31
282022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
51,979 GBP2024-05-31
51,979 GBP2023-05-31
Tools/Equipment for furniture and fittings
114,239 GBP2024-05-31
88,257 GBP2023-05-31
Motor vehicles
99,867 GBP2024-05-31
99,867 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
266,085 GBP2024-05-31
240,103 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
81,837 GBP2024-05-31
72,959 GBP2023-05-31
Motor vehicles
63,456 GBP2024-05-31
38,489 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
145,813 GBP2024-05-31
111,448 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
520 GBP2023-06-01 ~ 2024-05-31
Tools/Equipment for furniture and fittings
8,878 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
24,967 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,365 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
520 GBP2024-05-31
Property, Plant & Equipment
Land and buildings
51,459 GBP2024-05-31
51,979 GBP2023-05-31
Tools/Equipment for furniture and fittings
32,402 GBP2024-05-31
15,298 GBP2023-05-31
Motor vehicles
36,411 GBP2024-05-31
61,378 GBP2023-05-31
Trade Debtors/Trade Receivables
87 GBP2024-05-31
Other Debtors
7,500 GBP2024-05-31
13,661 GBP2023-05-31
Prepayments
5,000 GBP2024-05-31
Debtors
294,156 GBP2024-05-31
295,954 GBP2023-05-31
Total Borrowings
Current, Amounts falling due within one year
30,100 GBP2024-05-31
32,000 GBP2023-05-31
Trade Creditors/Trade Payables
1,560 GBP2024-05-31
6,467 GBP2023-05-31
Taxation/Social Security Payable
9,175 GBP2024-05-31
7,364 GBP2023-05-31
Other Creditors
7,861 GBP2024-05-31
6,081 GBP2023-05-31
Corporation Tax Payable
36,878 GBP2024-05-31
28,343 GBP2023-05-31
Total Borrowings
Non-current, Amounts falling due after one year
217,858 GBP2024-05-31
246,325 GBP2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
13,209 GBP2024-05-31
10,263 GBP2023-05-31
Bank Borrowings
Current
19,000 GBP2024-05-31
21,000 GBP2023-05-31
Other Remaining Borrowings
Current
11,100 GBP2024-05-31
11,000 GBP2023-05-31
Total Borrowings
Current
30,100 GBP2024-05-31
32,000 GBP2023-05-31
Bank Borrowings
Non-current
170,397 GBP2024-05-31
187,664 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
47,461 GBP2024-05-31
58,661 GBP2023-05-31
Total Borrowings
Non-current
217,858 GBP2024-05-31
246,325 GBP2023-05-31