Property, Plant & Equipment
2,612,086 GBP2023-07-31
2,016,096 GBP2022-07-31
Fixed Assets - Investments
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Fixed Assets
2,613,086 GBP2023-07-31
2,017,096 GBP2022-07-31
Debtors
2,460,978 GBP2023-07-31
2,912,855 GBP2022-07-31
Cash at bank and in hand
369,429 GBP2023-07-31
1,852 GBP2022-07-31
Current Assets
3,414,163 GBP2023-07-31
3,437,255 GBP2022-07-31
Net Assets/Liabilities
2,270,529 GBP2023-07-31
1,671,414 GBP2022-07-31
Equity
Called up share capital
1,000 GBP2023-07-31
1,000 GBP2022-07-31
1,000 GBP2021-07-31
Revaluation reserve
574,302 GBP2023-07-31
400,000 GBP2022-07-31
400,000 GBP2021-07-31
Retained earnings (accumulated losses)
1,695,227 GBP2023-07-31
1,270,414 GBP2022-07-31
679,415 GBP2021-07-31
Equity
2,270,529 GBP2023-07-31
679,415 GBP2021-07-31
Profit/Loss
735,463 GBP2022-08-01 ~ 2023-07-31
990,999 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
174,302 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
909,765 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
602022-08-01 ~ 2023-07-31
642021-08-01 ~ 2022-07-31
Wages/Salaries
2,622,122 GBP2022-08-01 ~ 2023-07-31
1,966,630 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,013 GBP2022-08-01 ~ 2023-07-31
36,581 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
2,667,604 GBP2022-08-01 ~ 2023-07-31
2,003,575 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,000,000 GBP2023-07-31
825,698 GBP2022-07-31
Plant and equipment
348,769 GBP2023-07-31
248,725 GBP2022-07-31
Furniture and fittings
91,857 GBP2023-07-31
91,153 GBP2022-07-31
Computers
108,151 GBP2023-07-31
107,015 GBP2022-07-31
Motor vehicles
764,179 GBP2023-07-31
605,675 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
4,012,006 GBP2023-07-31
2,767,594 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-90,000 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
0 GBP2022-08-01 ~ 2023-07-31
Computers
0 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-105,695 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-195,695 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
174,302 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-07-31
0 GBP2022-07-31
Plant and equipment
118,282 GBP2023-07-31
116,655 GBP2022-07-31
Furniture and fittings
52,145 GBP2023-07-31
45,158 GBP2022-07-31
Computers
72,926 GBP2023-07-31
64,344 GBP2022-07-31
Motor vehicles
293,861 GBP2023-07-31
228,928 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,399,920 GBP2023-07-31
751,498 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-08-01 ~ 2023-07-31
Plant and equipment
27,982 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
6,987 GBP2022-08-01 ~ 2023-07-31
Computers
8,582 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
121,468 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
731,312 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-26,355 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
0 GBP2022-08-01 ~ 2023-07-31
Computers
0 GBP2022-08-01 ~ 2023-07-31
Motor vehicles
-56,535 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,890 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,000,000 GBP2023-07-31
825,698 GBP2022-07-31
Plant and equipment
230,487 GBP2023-07-31
132,070 GBP2022-07-31
Furniture and fittings
39,712 GBP2023-07-31
45,995 GBP2022-07-31
Computers
35,225 GBP2023-07-31
42,671 GBP2022-07-31
Motor vehicles
470,318 GBP2023-07-31
376,747 GBP2022-07-31
Investments in Subsidiaries
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Finished Goods/Goods for Resale
583,756 GBP2023-07-31
522,548 GBP2022-07-31
Trade Debtors/Trade Receivables
1,922,243 GBP2023-07-31
2,218,618 GBP2022-07-31
Other Debtors
Current
412,599 GBP2023-07-31
667,087 GBP2022-07-31
Prepayments/Accrued Income
Current
48,656 GBP2023-07-31
27,150 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
232,716 GBP2023-07-31
50,991 GBP2022-07-31
Other Remaining Borrowings
Current
36,942 GBP2023-07-31
37,855 GBP2022-07-31
Corporation Tax Payable
Current
68,689 GBP2023-07-31
9,784 GBP2022-07-31
Other Creditors
Current
8,743 GBP2023-07-31
89,147 GBP2022-07-31
Creditors
Current
2,576,007 GBP2023-07-31
2,684,201 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
219,930 GBP2023-07-31
258,000 GBP2022-07-31
Bank Borrowings
452,912 GBP2023-07-31
486,470 GBP2022-07-31
Bank Overdrafts
0 GBP2023-07-31
62,585 GBP2022-07-31
Total Borrowings
Current, Amounts falling due within one year
75,667 GBP2023-07-31
143,773 GBP2022-07-31
Non-current, Amounts falling due after one year
414,187 GBP2023-07-31
443,137 GBP2022-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
256,677 GBP2023-07-31
135,541 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
452,646 GBP2023-07-31
308,991 GBP2022-07-31