Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
7,909,645 GBP2024-12-31
2,861,246 GBP2023-12-31
Property, Plant & Equipment
68,599 GBP2024-12-31
69,711 GBP2023-12-31
Fixed Assets - Investments
24,480 GBP2024-12-31
24,480 GBP2023-12-31
Fixed Assets
8,002,724 GBP2024-12-31
2,955,437 GBP2023-12-31
Debtors
2,639,000 GBP2024-12-31
2,044,910 GBP2023-12-31
Cash at bank and in hand
1,043,366 GBP2024-12-31
190,339 GBP2023-12-31
Current Assets
3,682,366 GBP2024-12-31
2,235,249 GBP2023-12-31
Creditors
Current
2,402,370 GBP2024-12-31
1,229,535 GBP2023-12-31
Net Current Assets/Liabilities
1,279,996 GBP2024-12-31
1,005,714 GBP2023-12-31
Total Assets Less Current Liabilities
9,282,720 GBP2024-12-31
3,961,151 GBP2023-12-31
Creditors
Non-current
-5,801,461 GBP2024-12-31
-2,491,024 GBP2023-12-31
Net Assets/Liabilities
1,007,423 GBP2024-12-31
925,790 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,007,323 GBP2024-12-31
925,690 GBP2023-12-31
Equity
1,007,423 GBP2024-12-31
925,790 GBP2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
10,267,698 GBP2024-12-31
4,703,182 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,358,053 GBP2024-12-31
1,841,936 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
516,117 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
7,909,645 GBP2024-12-31
2,861,246 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
100,879 GBP2024-12-31
100,879 GBP2023-12-31
Furniture and fittings
55,942 GBP2024-12-31
55,942 GBP2023-12-31
Computers
46,825 GBP2024-12-31
59,919 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
203,646 GBP2024-12-31
216,740 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-21,191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-21,191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
46,220 GBP2024-12-31
42,185 GBP2023-12-31
Furniture and fittings
51,519 GBP2024-12-31
50,413 GBP2023-12-31
Computers
37,308 GBP2024-12-31
54,431 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
135,047 GBP2024-12-31
147,029 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,035 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,106 GBP2024-01-01 ~ 2024-12-31
Computers
2,466 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,607 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-19,589 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,589 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
54,659 GBP2024-12-31
58,694 GBP2023-12-31
Furniture and fittings
4,423 GBP2024-12-31
5,529 GBP2023-12-31
Computers
9,517 GBP2024-12-31
5,488 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
872,584 GBP2024-12-31
566,056 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,760,416 GBP2024-12-31
1,471,693 GBP2023-12-31
Other Debtors
Current
6,000 GBP2024-12-31
1,026 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,639,000 GBP2024-12-31
Current, Amounts falling due within one year
2,044,910 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
635,370 GBP2024-12-31
205,950 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,455,033 GBP2024-12-31
806,474 GBP2023-12-31
Amounts owed to group undertakings
Current
4,132 GBP2024-12-31
47,718 GBP2023-12-31
Corporation Tax Payable
Current
245,086 GBP2024-12-31
96,368 GBP2023-12-31
Other Taxation & Social Security Payable
Current
31,407 GBP2024-12-31
18,399 GBP2023-12-31
Other Creditors
Current
3,758 GBP2024-12-31
3,320 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
27,584 GBP2024-12-31
51,306 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,801,461 GBP2024-12-31
2,491,024 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
205,950 GBP2023-12-31
Non-current, Between one and two years
2,491,024 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31