Intangible Assets
2,861,246 GBP2023-12-31
3,293,158 GBP2022-12-31
Property, Plant & Equipment
69,711 GBP2023-12-31
76,023 GBP2022-12-31
Fixed Assets - Investments
24,480 GBP2023-12-31
26,480 GBP2022-12-31
Fixed Assets
2,955,437 GBP2023-12-31
3,395,661 GBP2022-12-31
Debtors
Current
2,044,910 GBP2023-12-31
2,365,590 GBP2022-12-31
Cash at bank and in hand
190,339 GBP2023-12-31
160,921 GBP2022-12-31
Current Assets
2,235,249 GBP2023-12-31
2,526,511 GBP2022-12-31
Net Current Assets/Liabilities
1,005,714 GBP2023-12-31
1,193,386 GBP2022-12-31
Total Assets Less Current Liabilities
3,961,151 GBP2023-12-31
4,589,047 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,491,024 GBP2023-12-31
-2,667,354 GBP2022-12-31
Net Assets/Liabilities
925,790 GBP2023-12-31
1,377,356 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
925,690 GBP2023-12-31
1,377,256 GBP2022-12-31
Equity
925,790 GBP2023-12-31
1,377,356 GBP2022-12-31
Average Number of Employees
132023-01-01 ~ 2023-12-31
102021-12-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
4,703,182 GBP2023-12-31
4,703,182 GBP2022-12-31
Intangible Assets - Gross Cost
4,703,182 GBP2023-12-31
4,703,182 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,841,936 GBP2023-12-31
1,410,024 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,841,936 GBP2023-12-31
1,410,024 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
431,912 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
431,912 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
2,861,246 GBP2023-12-31
3,293,158 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
100,879 GBP2023-12-31
100,879 GBP2022-12-31
Tools/Equipment for furniture and fittings
55,942 GBP2023-12-31
55,942 GBP2022-12-31
Other
59,919 GBP2023-12-31
61,220 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
216,740 GBP2023-12-31
218,041 GBP2022-12-31
Property, Plant & Equipment - Disposals
Other
-2,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-2,312 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
42,185 GBP2023-12-31
38,150 GBP2022-12-31
Tools/Equipment for furniture and fittings
50,413 GBP2023-12-31
49,031 GBP2022-12-31
Other
54,431 GBP2023-12-31
54,837 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
147,029 GBP2023-12-31
142,018 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,035 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
1,382 GBP2023-01-01 ~ 2023-12-31
Other
1,831 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-2,237 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,237 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
58,694 GBP2023-12-31
62,729 GBP2022-12-31
Tools/Equipment for furniture and fittings
5,529 GBP2023-12-31
6,911 GBP2022-12-31
Other
5,488 GBP2023-12-31
6,383 GBP2022-12-31
Investments in Subsidiaries
24,480 GBP2023-12-31
26,480 GBP2022-12-31
Cost valuation
24,480 GBP2023-12-31
26,480 GBP2022-12-31
Trade Debtors/Trade Receivables
566,056 GBP2023-12-31
601,323 GBP2022-12-31
Amounts Owed By Related Parties
1,471,693 GBP2023-12-31
1,207,521 GBP2022-12-31
Other Debtors
7,161 GBP2023-12-31
556,746 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
205,950 GBP2023-12-31
469,408 GBP2022-12-31
Trade Creditors/Trade Payables
806,474 GBP2023-12-31
802,187 GBP2022-12-31
Amounts Owed to Related Parties
47,718 GBP2023-12-31
2,000 GBP2022-12-31
Taxation/Social Security Payable
18,399 GBP2023-12-31
19,007 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
2,491,024 GBP2023-12-31
2,667,354 GBP2022-12-31
Bank Borrowings
Current
95,067 GBP2022-12-31
Other Remaining Borrowings
Current
205,950 GBP2023-12-31
374,341 GBP2022-12-31
Total Borrowings
Current
205,950 GBP2023-12-31
469,408 GBP2022-12-31
Bank Borrowings
Non-current
462,322 GBP2022-12-31
Other Remaining Borrowings
Non-current
2,491,024 GBP2023-12-31
2,205,032 GBP2022-12-31
Total Borrowings
Non-current
2,491,024 GBP2023-12-31
2,667,354 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31