Property, Plant & Equipment
1,597,254 GBP2024-05-31
918,374 GBP2023-05-31
Fixed Assets - Investments
2,925,751 GBP2024-05-31
2,925,751 GBP2023-05-31
Investment Property
15,000,000 GBP2024-05-31
14,345,000 GBP2023-05-31
Fixed Assets
19,523,005 GBP2024-05-31
18,189,125 GBP2023-05-31
Debtors
269,287 GBP2024-05-31
240,235 GBP2023-05-31
Cash at bank and in hand
738,623 GBP2024-05-31
267,642 GBP2023-05-31
Current Assets
1,007,910 GBP2024-05-31
507,877 GBP2023-05-31
Net Current Assets/Liabilities
-2,773,898 GBP2024-05-31
-2,255,518 GBP2023-05-31
Total Assets Less Current Liabilities
16,749,107 GBP2024-05-31
15,933,607 GBP2023-05-31
Net Assets/Liabilities
13,231,149 GBP2024-05-31
14,856,747 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Share premium
12,918,819 GBP2024-05-31
15,418,819 GBP2023-05-31
Retained earnings (accumulated losses)
-13,596,055 GBP2024-05-31
-14,352,700 GBP2023-05-31
Equity
13,231,149 GBP2024-05-31
14,856,747 GBP2023-05-31
Average Number of Employees
82023-06-01 ~ 2024-05-31
82022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,724,501 GBP2024-05-31
950,000 GBP2023-05-31
Plant and equipment
366,128 GBP2024-05-31
435,829 GBP2023-05-31
Furniture and fittings
968,816 GBP2024-05-31
834,877 GBP2023-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-76,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
681,180 GBP2024-05-31
629,797 GBP2023-05-31
Plant and equipment
326,826 GBP2024-05-31
373,430 GBP2023-05-31
Furniture and fittings
540,666 GBP2024-05-31
408,085 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
51,383 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
14,876 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
132,581 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-61,480 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
1,043,321 GBP2024-05-31
320,203 GBP2023-05-31
Plant and equipment
39,302 GBP2024-05-31
62,399 GBP2023-05-31
Furniture and fittings
428,150 GBP2024-05-31
426,792 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
145,307 GBP2024-05-31
145,307 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
3,210,414 GBP2024-05-31
2,366,013 GBP2023-05-31
Property, Plant & Equipment - Disposals
-76,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Computers
5,662 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
63,572 GBP2024-05-31
36,327 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,613,160 GBP2024-05-31
1,447,639 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
27,245 GBP2023-06-01 ~ 2024-05-31
Computers
916 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
227,001 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-61,480 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
916 GBP2024-05-31
Property, Plant & Equipment
Motor vehicles
81,735 GBP2024-05-31
108,980 GBP2023-05-31
Computers
4,746 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
2,925,751 GBP2023-05-31
Investments in Group Undertakings
2,925,751 GBP2024-05-31
2,925,751 GBP2023-05-31
Investment Property - Fair Value Model
15,000,000 GBP2024-05-31
14,345,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
62,216 GBP2024-05-31
65,861 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
73,885 GBP2024-05-31
73,885 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
96,116 GBP2024-05-31
Prepayments/Accrued Income
Current
37,070 GBP2024-05-31
100,489 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
269,287 GBP2024-05-31
240,235 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
170,801 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
33,242 GBP2024-05-31
33,242 GBP2023-05-31
Trade Creditors/Trade Payables
Current
783,510 GBP2024-05-31
42,363 GBP2023-05-31
Corporation Tax Payable
Current
94,434 GBP2024-05-31
156,354 GBP2023-05-31
Other Taxation & Social Security Payable
Current
10,999 GBP2024-05-31
26,142 GBP2023-05-31
Other Creditors
Current
2,692 GBP2024-05-31
1,350 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
315,870 GBP2024-05-31
224,672 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
17,815 GBP2024-05-31
50,711 GBP2023-05-31
Between one and five year, hire purchase agreements
17,815 GBP2024-05-31
50,711 GBP2023-05-31
hire purchase agreements
51,057 GBP2024-05-31
83,953 GBP2023-05-31