Cost of Sales
-32,458,382 GBP2022-07-01 ~ 2023-12-31
-21,288,643 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-3,061,536 GBP2022-07-01 ~ 2023-12-31
-2,081,785 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
1,253,020 GBP2022-07-01 ~ 2023-12-31
1,522,136 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
957,679 GBP2022-07-01 ~ 2023-12-31
1,218,564 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
957,679 GBP2022-07-01 ~ 2023-12-31
1,218,564 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Goodwill
257,103 GBP2023-12-31
325,971 GBP2022-06-30
Property, Plant & Equipment
25,399 GBP2023-12-31
44,587 GBP2022-06-30
Fixed Assets
282,502 GBP2023-12-31
370,558 GBP2022-06-30
Debtors
5,066,007 GBP2023-12-31
4,512,336 GBP2022-06-30
Cash at bank and in hand
541,292 GBP2023-12-31
415,209 GBP2022-06-30
Current Assets
10,477,666 GBP2023-12-31
9,594,762 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-5,171,741 GBP2023-12-31
-5,334,572 GBP2022-06-30
Net Current Assets/Liabilities
5,305,925 GBP2023-12-31
4,260,190 GBP2022-06-30
Total Assets Less Current Liabilities
5,588,427 GBP2023-12-31
4,630,748 GBP2022-06-30
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-06-30
100,000 GBP2021-06-30
Retained earnings (accumulated losses)
5,488,427 GBP2023-12-31
4,530,748 GBP2022-06-30
3,312,184 GBP2021-06-30
Equity
5,588,427 GBP2023-12-31
4,630,748 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
957,679 GBP2022-07-01 ~ 2023-12-31
1,218,564 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
25,028 GBP2022-07-01 ~ 2023-12-31
17,300 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
212022-07-01 ~ 2023-12-31
192021-07-01 ~ 2022-06-30
Wages/Salaries
1,716,887 GBP2022-07-01 ~ 2023-12-31
1,021,417 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,164 GBP2022-07-01 ~ 2023-12-31
65,629 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,047,447 GBP2022-07-01 ~ 2023-12-31
1,220,898 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
262,870 GBP2022-07-01 ~ 2023-12-31
167,260 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
919,039 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
661,936 GBP2023-12-31
593,068 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
68,868 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
32,660 GBP2023-12-31
32,660 GBP2022-06-30
Plant and equipment
5,376 GBP2023-12-31
5,376 GBP2022-06-30
Furniture and fittings
12,389 GBP2023-12-31
12,389 GBP2022-06-30
Computers
160,786 GBP2023-12-31
147,471 GBP2022-06-30
Motor vehicles
7,500 GBP2023-12-31
7,500 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
218,711 GBP2023-12-31
205,396 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
32,659 GBP2023-12-31
29,919 GBP2022-06-30
Plant and equipment
5,376 GBP2023-12-31
5,376 GBP2022-06-30
Furniture and fittings
12,389 GBP2023-12-31
9,138 GBP2022-06-30
Computers
135,388 GBP2023-12-31
108,876 GBP2022-06-30
Motor vehicles
7,500 GBP2023-12-31
7,500 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
193,312 GBP2023-12-31
160,809 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
2,740 GBP2022-07-01 ~ 2023-12-31
Plant and equipment
0 GBP2022-07-01 ~ 2023-12-31
Furniture and fittings
3,251 GBP2022-07-01 ~ 2023-12-31
Computers
26,512 GBP2022-07-01 ~ 2023-12-31
Motor vehicles
0 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,503 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
1 GBP2023-12-31
2,741 GBP2022-06-30
Plant and equipment
0 GBP2023-12-31
0 GBP2022-06-30
Furniture and fittings
0 GBP2023-12-31
3,251 GBP2022-06-30
Computers
25,398 GBP2023-12-31
38,595 GBP2022-06-30
Motor vehicles
0 GBP2023-12-31
0 GBP2022-06-30
Finished Goods/Goods for Resale
4,870,367 GBP2023-12-31
4,667,217 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
4,986,943 GBP2023-12-31
4,196,265 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
8,231 GBP2023-12-31
0 GBP2022-06-30
Prepayments/Accrued Income
Current
52,408 GBP2023-12-31
297,119 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
5,066,007 GBP2023-12-31
4,512,336 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
371,348 GBP2023-12-31
1,514,854 GBP2022-06-30
Trade Creditors/Trade Payables
Current
4,034,996 GBP2023-12-31
3,044,415 GBP2022-06-30
Corporation Tax Payable
Current
0 GBP2023-12-31
136,059 GBP2022-06-30
Other Taxation & Social Security Payable
Current
384,457 GBP2023-12-31
371,155 GBP2022-06-30
Other Creditors
Current
20,423 GBP2023-12-31
53,849 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
360,517 GBP2023-12-31
214,240 GBP2022-06-30
Creditors
Current
5,171,741 GBP2023-12-31
5,334,572 GBP2022-06-30
Total Borrowings
Current
371,348 GBP2023-12-31
1,514,854 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,500 GBP2023-12-31
55,000 GBP2022-06-30