Administrative Expenses
-2,059,399 GBP2024-01-01 ~ 2024-12-31
-3,061,536 GBP2022-07-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,155 GBP2024-01-01 ~ 2024-12-31
0 GBP2022-07-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
546,380 GBP2024-01-01 ~ 2024-12-31
1,253,020 GBP2022-07-01 ~ 2023-12-31
Profit/Loss
399,934 GBP2024-01-01 ~ 2024-12-31
957,679 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
399,934 GBP2024-01-01 ~ 2024-12-31
957,679 GBP2022-07-01 ~ 2023-12-31
Intangible Assets
Goodwill
211,191 GBP2024-12-31
257,103 GBP2023-12-31
Property, Plant & Equipment
26,774 GBP2024-12-31
25,399 GBP2023-12-31
Fixed Assets
237,965 GBP2024-12-31
282,502 GBP2023-12-31
Debtors
5,261,543 GBP2024-12-31
5,066,007 GBP2023-12-31
Cash at bank and in hand
1,087,940 GBP2024-12-31
541,292 GBP2023-12-31
Current Assets
9,752,183 GBP2024-12-31
10,477,666 GBP2023-12-31
Net Current Assets/Liabilities
5,750,396 GBP2024-12-31
5,305,925 GBP2023-12-31
Total Assets Less Current Liabilities
5,988,361 GBP2024-12-31
5,588,427 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-06-30
Retained earnings (accumulated losses)
5,888,361 GBP2024-12-31
5,488,427 GBP2023-12-31
4,530,748 GBP2022-06-30
Equity
5,988,361 GBP2024-12-31
5,588,427 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
399,934 GBP2024-01-01 ~ 2024-12-31
957,679 GBP2022-07-01 ~ 2023-12-31
Audit Fees/Expenses
19,392 GBP2024-01-01 ~ 2024-12-31
25,028 GBP2022-07-01 ~ 2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
212022-07-01 ~ 2023-12-31
Wages/Salaries
1,153,482 GBP2024-01-01 ~ 2024-12-31
1,716,887 GBP2022-07-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,974 GBP2024-01-01 ~ 2024-12-31
104,164 GBP2022-07-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,362,879 GBP2024-01-01 ~ 2024-12-31
2,047,447 GBP2022-07-01 ~ 2023-12-31
Director Remuneration
222,280 GBP2024-01-01 ~ 2024-12-31
262,870 GBP2022-07-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
919,039 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
707,848 GBP2024-12-31
661,936 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
45,912 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
32,660 GBP2024-12-31
32,660 GBP2023-12-31
Plant and equipment
5,376 GBP2024-12-31
5,376 GBP2023-12-31
Furniture and fittings
12,389 GBP2024-12-31
12,389 GBP2023-12-31
Computers
178,238 GBP2024-12-31
160,786 GBP2023-12-31
Motor vehicles
7,500 GBP2024-12-31
7,500 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
236,163 GBP2024-12-31
218,711 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
32,660 GBP2024-12-31
32,659 GBP2023-12-31
Plant and equipment
5,376 GBP2024-12-31
5,376 GBP2023-12-31
Furniture and fittings
12,389 GBP2024-12-31
12,389 GBP2023-12-31
Computers
151,464 GBP2024-12-31
135,388 GBP2023-12-31
Motor vehicles
7,500 GBP2024-12-31
7,500 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
209,389 GBP2024-12-31
193,312 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
16,076 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,077 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
1 GBP2023-12-31
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
Computers
26,774 GBP2024-12-31
25,398 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Finished Goods/Goods for Resale
3,402,700 GBP2024-12-31
4,870,367 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,107,706 GBP2024-12-31
4,986,943 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
89,463 GBP2024-12-31
8,231 GBP2023-12-31
Other Debtors
Current
13,995 GBP2024-12-31
18,425 GBP2023-12-31
Prepayments/Accrued Income
Current
50,379 GBP2024-12-31
52,408 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
371,348 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,202,122 GBP2024-12-31
4,034,996 GBP2023-12-31
Other Taxation & Social Security Payable
Current
458,691 GBP2024-12-31
384,457 GBP2023-12-31
Other Creditors
Current
63,569 GBP2024-12-31
20,423 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
277,405 GBP2024-12-31
360,517 GBP2023-12-31
Creditors
Current
4,001,787 GBP2024-12-31
5,171,741 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
371,348 GBP2023-12-31
-371,348 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
371,348 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,500 GBP2024-12-31