Average Number of Employees
1172024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,596,747 GBP2024-12-31
831,349 GBP2023-12-31
Fixed Assets - Investments
3,091 GBP2024-12-31
3,091 GBP2023-12-31
Fixed Assets
1,599,838 GBP2024-12-31
834,440 GBP2023-12-31
Debtors
Current
8,227,098 GBP2024-12-31
8,509,330 GBP2023-12-31
Cash at bank and in hand
5,700,823 GBP2024-12-31
6,371,125 GBP2023-12-31
Current Assets
13,927,921 GBP2024-12-31
14,880,455 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,562,419 GBP2024-12-31
-4,350,033 GBP2023-12-31
Net Current Assets/Liabilities
7,365,502 GBP2024-12-31
10,530,422 GBP2023-12-31
Total Assets Less Current Liabilities
8,965,340 GBP2024-12-31
11,364,862 GBP2023-12-31
Equity
Called up share capital
1,715 GBP2024-12-31
1,715 GBP2023-12-31
1,715 GBP2023-01-01
Share premium
1,825,743 GBP2024-12-31
1,825,743 GBP2023-12-31
1,825,743 GBP2023-01-01
Retained earnings (accumulated losses)
7,012,177 GBP2024-12-31
9,417,967 GBP2023-12-31
6,654,981 GBP2023-01-01
Equity
8,839,635 GBP2024-12-31
11,245,425 GBP2023-12-31
8,482,439 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,405,790 GBP2024-01-01 ~ 2024-12-31
2,762,986 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,405,790 GBP2024-01-01 ~ 2024-12-31
2,762,986 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,330,324 GBP2024-12-31
1,108,635 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,436,444 GBP2024-12-31
2,577,721 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-48,405 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-485,892 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
897,789 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,746,372 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
175,616 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
317,566 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-45,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-224,241 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,028,292 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,839,697 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
302,032 GBP2024-12-31
210,846 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,052,658 GBP2024-12-31
2,081,159 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,437,586 GBP2023-12-31
Other Debtors
Current
1,691,203 GBP2024-12-31
653,384 GBP2023-12-31
Prepayments/Accrued Income
Current
483,237 GBP2024-12-31
337,201 GBP2023-12-31
Bank Borrowings
Current
894,352 GBP2024-12-31
489,908 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,780,315 GBP2024-12-31
1,249,293 GBP2023-12-31
Corporation Tax Payable
Current
930,296 GBP2024-12-31
785,277 GBP2023-12-31
Taxation/Social Security Payable
Current
304,611 GBP2024-12-31
197,352 GBP2023-12-31
Other Creditors
Current
25,171 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,652,845 GBP2024-12-31
1,603,032 GBP2023-12-31
Creditors
Current
6,562,419 GBP2024-12-31
4,350,033 GBP2023-12-31
Net Deferred Tax Liability/Asset
-125,705 GBP2024-12-31
-119,437 GBP2023-12-31
-105,061 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,268 GBP2024-01-01 ~ 2024-12-31
-14,376 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-125,705 GBP2024-12-31
-119,437 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
171,500 shares2024-12-31
171,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
823,692 GBP2024-12-31
370,395 GBP2023-12-31
Between one and five year
2,823,739 GBP2024-12-31
806,498 GBP2023-12-31
More than five year
10,298,246 GBP2024-12-31
174,110 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,945,677 GBP2024-12-31
1,351,003 GBP2023-12-31