Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1082019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
250,000 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
250,000 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
121,786 GBP2019-12-31
101,953 GBP2018-12-31
Property, Plant & Equipment
2,671,626 GBP2019-12-31
2,612,725 GBP2018-12-31
Fixed Assets - Investments
100 GBP2019-12-31
100 GBP2018-12-31
Fixed Assets
2,671,726 GBP2019-12-31
2,612,825 GBP2018-12-31
Total Inventories
8,728,905 GBP2019-12-31
11,645,481 GBP2018-12-31
Debtors
6,827,637 GBP2019-12-31
5,572,882 GBP2018-12-31
Cash at bank and in hand
2,256,124 GBP2019-12-31
732,436 GBP2018-12-31
Current Assets
17,812,666 GBP2019-12-31
17,950,799 GBP2018-12-31
Creditors
Amounts falling due within one year
15,855,820 GBP2019-12-31
15,733,078 GBP2018-12-31
Net Current Assets/Liabilities
1,956,846 GBP2019-12-31
2,217,721 GBP2018-12-31
Total Assets Less Current Liabilities
4,628,572 GBP2019-12-31
4,830,546 GBP2018-12-31
Creditors
Amounts falling due after one year
1,917,434 GBP2019-12-31
2,314,286 GBP2018-12-31
Net Assets/Liabilities
2,589,352 GBP2019-12-31
2,414,307 GBP2018-12-31
Equity
Called up share capital
157,500 GBP2019-12-31
157,500 GBP2018-12-31
157,500 GBP2017-12-31
Capital redemption reserve
92,500 GBP2019-12-31
92,500 GBP2018-12-31
92,500 GBP2017-12-31
Retained earnings (accumulated losses)
2,339,352 GBP2019-12-31
2,164,307 GBP2018-12-31
2,100,967 GBP2017-12-31
Equity
2,589,352 GBP2019-12-31
2,414,307 GBP2018-12-31
Profit/Loss
175,045 GBP2019-01-01 ~ 2019-12-31
63,340 GBP2018-01-01 ~ 2018-12-31
Equity
Restated amount
2,414,307 GBP2018-12-31
2,350,967 GBP2017-12-31
Profit/Loss
Retained earnings (accumulated losses)
175,045 GBP2019-01-01 ~ 2019-12-31
63,340 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
175,045 GBP2019-01-01 ~ 2019-12-31
63,340 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
175,045 GBP2019-01-01 ~ 2019-12-31
63,340 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
250,000 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
250,000 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
215,004 GBP2019-12-31
202,233 GBP2018-12-31
Furniture and fittings
741,579 GBP2019-12-31
690,446 GBP2018-12-31
Motor vehicles
79,078 GBP2019-12-31
114,486 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
3,425,688 GBP2019-12-31
3,177,209 GBP2018-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-25,996 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
-45,035 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-36,971 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-108,002 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
2,390,027 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
123,050 GBP2019-12-31
107,316 GBP2018-12-31
Furniture and fittings
247,085 GBP2019-12-31
197,345 GBP2018-12-31
Motor vehicles
14,808 GBP2019-12-31
43,938 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
754,062 GBP2019-12-31
564,484 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,470 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
93,735 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
4,470 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
284,909 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-17,736 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
-43,995 GBP2019-01-01 ~ 2019-12-31
Motor vehicles
-33,600 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,331 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
2,020,908 GBP2019-12-31
1,954,159 GBP2018-12-31
Plant and equipment
91,954 GBP2019-12-31
94,917 GBP2018-12-31
Furniture and fittings
494,494 GBP2019-12-31
493,101 GBP2018-12-31
Motor vehicles
64,270 GBP2019-12-31
70,548 GBP2018-12-31
Amounts invested in assets
Cost valuation, Non-current
100 GBP2019-12-31
Non-current
100 GBP2019-12-31
100 GBP2018-12-31
Raw Materials
8,682,924 GBP2019-12-31
11,601,850 GBP2018-12-31
Value of work in progress
45,981 GBP2019-12-31
43,631 GBP2018-12-31
Trade Debtors/Trade Receivables
1,731,313 GBP2019-12-31
1,367,074 GBP2018-12-31
Prepayments/Accrued Income
267,800 GBP2019-12-31
214,246 GBP2018-12-31
Amounts owed by directors
412,938 GBP2019-12-31
232,027 GBP2018-12-31
Other Debtors
2,009,350 GBP2019-12-31
1,379,946 GBP2018-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
5,880,968 GBP2019-12-31
7,910,202 GBP2018-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,071,030 GBP2019-12-31
816,240 GBP2018-12-31
Corporation Tax Payable
Amounts falling due within one year
84,162 GBP2019-12-31
20,733 GBP2018-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
222,907 GBP2019-12-31
262,692 GBP2018-12-31
Other Creditors
Amounts falling due within one year
600,066 GBP2019-12-31
1,662,496 GBP2018-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,917,434 GBP2019-12-31
2,314,286 GBP2018-12-31
Deferred Tax Liabilities
121,786 GBP2019-12-31
101,953 GBP2018-12-31
Par Value of Share
Class 1 ordinary share
1 shares2019-01-01 ~ 2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
157,500 shares2019-12-31
157,500 shares2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
461,000 GBP2019-12-31
461,000 GBP2018-12-31
Between one and five year
1,384,000 GBP2019-12-31
1,499,000 GBP2018-12-31
More than five year
1,980,000 GBP2019-12-31
2,326,000 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,825,000 GBP2019-12-31
4,286,000 GBP2018-12-31