82990 - Other Business Support Service Activities N.e.c.
Net Deferred Tax Liability/Asset
167,434 GBP2024-03-31
67,027 GBP2023-03-31
-78,374 GBP2022-04-01
Average Number of Employees
1942023-04-01 ~ 2024-03-31
2232022-04-01 ~ 2023-03-31
Intangible Assets
123,187 GBP2024-03-31
120,059 GBP2023-03-31
Property, Plant & Equipment
1,167,497 GBP2024-03-31
1,207,635 GBP2023-03-31
Fixed Assets - Investments
1,115,006 GBP2024-03-31
1,115,006 GBP2023-03-31
Fixed Assets
2,405,690 GBP2024-03-31
2,442,700 GBP2023-03-31
Total Inventories
24,627 GBP2024-03-31
56,742 GBP2023-03-31
Debtors
22,208,982 GBP2024-03-31
25,104,609 GBP2023-03-31
Cash at bank and in hand
265,485 GBP2024-03-31
1,084,334 GBP2023-03-31
Current Assets
22,499,094 GBP2024-03-31
26,245,685 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-5,054,063 GBP2024-03-31
-4,656,071 GBP2023-03-31
Net Current Assets/Liabilities
17,445,031 GBP2024-03-31
21,589,614 GBP2023-03-31
Total Assets Less Current Liabilities
19,850,721 GBP2024-03-31
24,032,314 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-4,642,854 GBP2024-03-31
-8,475,035 GBP2023-03-31
Net Assets/Liabilities
15,207,867 GBP2024-03-31
15,490,252 GBP2023-03-31
Equity
Called up share capital
115 GBP2024-03-31
115 GBP2023-03-31
115 GBP2022-04-01
Share premium
245,719 GBP2024-03-31
245,719 GBP2023-03-31
245,719 GBP2022-04-01
Capital redemption reserve
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-04-01
Retained earnings (accumulated losses)
14,962,032 GBP2024-03-31
15,244,417 GBP2023-03-31
14,957,145 GBP2022-04-01
Profit/Loss
132,266 GBP2023-04-01 ~ 2024-03-31
687,272 GBP2022-04-01 ~ 2023-03-31
Equity
15,207,867 GBP2024-03-31
15,490,252 GBP2023-03-31
15,202,980 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
132,266 GBP2023-04-01 ~ 2024-03-31
687,272 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-414,651 GBP2023-04-01 ~ 2024-03-31
-400,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-414,651 GBP2023-04-01 ~ 2024-03-31
-400,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-04-01 ~ 2024-03-31
Furniture and fittings
252023-04-01 ~ 2024-03-31
Office equipment
252023-04-01 ~ 2024-03-31
Computers
252023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
245,384 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,044,018 GBP2024-03-31
1,044,018 GBP2023-03-31
Furniture and fittings
293,450 GBP2024-03-31
319,159 GBP2023-03-31
Office equipment
343,653 GBP2024-03-31
427,774 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,681,121 GBP2024-03-31
1,790,951 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-59,952 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-176,574 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
266,151 GBP2023-03-31
Office equipment
306,725 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
583,316 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
18,196 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
29,924 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
58,560 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-45,485 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-128,252 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
238,862 GBP2024-03-31
Office equipment
253,882 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
513,624 GBP2024-03-31
Property, Plant & Equipment
Buildings
1,023,138 GBP2024-03-31
1,033,578 GBP2023-03-31
Furniture and fittings
54,588 GBP2024-03-31
53,008 GBP2023-03-31
Office equipment
89,771 GBP2024-03-31
121,049 GBP2023-03-31
Raw materials and consumables
24,627 GBP2024-03-31
56,742 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
519,489 GBP2024-03-31
1,053,240 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
19,161,567 GBP2024-03-31
21,870,015 GBP2023-03-31
Other Debtors
Current
1,172,548 GBP2024-03-31
1,105,804 GBP2023-03-31
Called-up share capital (not paid)
Current
244,408 GBP2024-03-31
244,408 GBP2023-03-31
Prepayments/Accrued Income
Current
589,936 GBP2024-03-31
477,542 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
353,600 GBP2024-03-31
353,600 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
167,434 GBP2024-03-31
Debtors
Current
22,208,982 GBP2024-03-31
25,104,609 GBP2023-03-31
Cash and Cash Equivalents
265,485 GBP2024-03-31
1,084,334 GBP2023-03-31
Bank Borrowings
Current
798,199 GBP2023-03-31
Other Remaining Borrowings
Current
2,938,954 GBP2024-03-31
1,527,939 GBP2023-03-31
Trade Creditors/Trade Payables
Current
837,072 GBP2024-03-31
903,841 GBP2023-03-31
Corporation Tax Payable
Current
444,837 GBP2024-03-31
311,775 GBP2023-03-31
Taxation/Social Security Payable
Current
414,579 GBP2024-03-31
238,983 GBP2023-03-31
Other Creditors
Current
62,472 GBP2024-03-31
68,201 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
356,149 GBP2024-03-31
807,133 GBP2023-03-31
Creditors
Current
5,054,063 GBP2024-03-31
4,656,071 GBP2023-03-31
Bank Borrowings
Non-current
1,615,144 GBP2023-03-31
Other Remaining Borrowings
Non-current
4,642,854 GBP2024-03-31
6,859,891 GBP2023-03-31
Creditors
Non-current
4,642,854 GBP2024-03-31
8,475,035 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
798,199 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
2,938,954 GBP2024-03-31
2,326,138 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
798,199 GBP2023-03-31
Non-current, Between two and five year
816,945 GBP2023-03-31
Total Borrowings
7,581,808 GBP2024-03-31
10,801,173 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
234,461 GBP2023-04-01 ~ 2024-03-31
11,347 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-72,094 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,370 shares2024-03-31
25,370 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.0012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,466 shares2024-03-31
7,466 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.0012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
80,377 shares2024-03-31
80,377 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.0012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,900 GBP2024-03-31
62,900 GBP2023-03-31
Between one and five year
62,900 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,900 GBP2024-03-31
125,800 GBP2023-03-31