Average Number of Employees
362022-12-31 ~ 2023-12-30
462022-01-01 ~ 2022-12-30
Turnover/Revenue
7,238,887 GBP2022-12-31 ~ 2023-12-30
6,570,409 GBP2022-01-01 ~ 2022-12-30
Cost of Sales
-5,739,637 GBP2022-12-31 ~ 2023-12-30
-6,894,840 GBP2022-01-01 ~ 2022-12-30
Gross Profit/Loss
1,499,250 GBP2022-12-31 ~ 2023-12-30
-324,431 GBP2022-01-01 ~ 2022-12-30
Administrative Expenses
-1,345,997 GBP2022-12-31 ~ 2023-12-30
-699,835 GBP2022-01-01 ~ 2022-12-30
Operating Profit/Loss
-547,337 GBP2022-12-31 ~ 2023-12-30
-828,823 GBP2022-01-01 ~ 2022-12-30
Other Interest Receivable/Similar Income (Finance Income)
43 GBP2022-01-01 ~ 2022-12-30
Profit/Loss on Ordinary Activities Before Tax
-549,590 GBP2022-12-31 ~ 2023-12-30
-864,132 GBP2022-01-01 ~ 2022-12-30
Profit/Loss
-532,518 GBP2022-12-31 ~ 2023-12-30
-555,249 GBP2022-01-01 ~ 2022-12-30
Comprehensive Income/Expense
-560,374 GBP2022-12-31 ~ 2023-12-30
-555,249 GBP2022-01-01 ~ 2022-12-30
Intangible Assets
660,422 GBP2023-12-30
1,083,333 GBP2022-12-30
Property, Plant & Equipment
19,408 GBP2023-12-30
58,341 GBP2022-12-30
Fixed Assets - Investments
1,973,266 GBP2023-12-30
2,111,864 GBP2022-12-30
Fixed Assets
2,653,096 GBP2023-12-30
3,253,538 GBP2022-12-30
Debtors
Current
3,147,678 GBP2023-12-30
3,383,164 GBP2022-12-30
Cash at bank and in hand
328,069 GBP2023-12-30
363,164 GBP2022-12-30
Current Assets
3,475,747 GBP2023-12-30
3,746,328 GBP2022-12-30
Creditors
Current, Amounts falling due within one year
-7,488,261 GBP2023-12-30
-7,784,765 GBP2022-12-30
Net Current Assets/Liabilities
-4,012,514 GBP2023-12-30
-4,038,437 GBP2022-12-30
Total Assets Less Current Liabilities
-1,359,418 GBP2023-12-30
-784,899 GBP2022-12-30
Creditors
Non-current, Amounts falling due after one year
-14,145 GBP2022-12-30
Net Assets/Liabilities
-1,359,418 GBP2023-12-30
-799,044 GBP2022-12-30
Equity
Called up share capital
756,756 GBP2023-12-30
756,756 GBP2022-12-30
756,756 GBP2022-01-01
Share premium
10,946 GBP2023-12-30
10,946 GBP2022-12-30
10,946 GBP2022-01-01
Capital redemption reserve
280,754 GBP2023-12-30
280,754 GBP2022-12-30
280,754 GBP2022-01-01
Retained earnings (accumulated losses)
-2,407,874 GBP2023-12-30
-1,847,500 GBP2022-12-30
-1,292,251 GBP2022-01-01
Equity
-1,359,418 GBP2023-12-30
-799,044 GBP2022-12-30
-243,795 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-532,518 GBP2022-12-31 ~ 2023-12-30
-555,249 GBP2022-01-01 ~ 2022-12-30
Property, Plant & Equipment - Depreciation Expense
38,932 GBP2022-12-31 ~ 2023-12-30
44,783 GBP2022-01-01 ~ 2022-12-30
Cash and Cash Equivalents
328,069 GBP2023-12-30
363,164 GBP2022-12-30
103,303 GBP2022-01-01
Audit Fees/Expenses
17,500 GBP2022-12-31 ~ 2023-12-30
18,000 GBP2022-01-01 ~ 2022-12-30
Wages/Salaries
1,355,167 GBP2022-12-31 ~ 2023-12-30
2,876,616 GBP2022-01-01 ~ 2022-12-30
Social Security Costs
57,229 GBP2022-12-31 ~ 2023-12-30
309,219 GBP2022-01-01 ~ 2022-12-30
Staff Costs/Employee Benefits Expense
1,437,916 GBP2022-12-31 ~ 2023-12-30
3,242,174 GBP2022-01-01 ~ 2022-12-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,108 GBP2022-12-31 ~ 2023-12-30
263,385 GBP2022-01-01 ~ 2022-12-30
Tax Expense/Credit at Applicable Tax Rate
-129,154 GBP2022-12-31 ~ 2023-12-30
-164,185 GBP2022-01-01 ~ 2022-12-30
Intangible Assets - Gross Cost
Computer software
7,006,078 GBP2023-12-30
6,894,267 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,006,902 GBP2023-12-30
3,006,902 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,948,562 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
38,932 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,987,494 GBP2023-12-30
Property, Plant & Equipment
Furniture and fittings
19,408 GBP2023-12-30
58,341 GBP2022-12-30
Investments in Subsidiaries
1,973,266 GBP2023-12-30
2,111,864 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
764,333 GBP2023-12-30
1,213,322 GBP2022-12-30
Amounts Owed by Group Undertakings
Current
1,836,365 GBP2023-12-30
1,527,709 GBP2022-12-30
Other Debtors
Current
125,049 GBP2023-12-30
Prepayments/Accrued Income
Current
237,129 GBP2023-12-30
472,439 GBP2022-12-30
Debtors - Deferred Tax Asset
Current
184,802 GBP2023-12-30
169,694 GBP2022-12-30
Trade Creditors/Trade Payables
Current
36,138 GBP2023-12-30
82,965 GBP2022-12-30
Amounts owed to group undertakings
Current
6,475,678 GBP2023-12-30
6,934,768 GBP2022-12-30
Corporation Tax Payable
Current
813 GBP2023-12-30
3,806 GBP2022-12-30
Taxation/Social Security Payable
Current
276,538 GBP2023-12-30
206,266 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Current
14,908 GBP2023-12-30
28,408 GBP2022-12-30
Other Creditors
Current
57,383 GBP2023-12-30
29,833 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
626,803 GBP2023-12-30
498,719 GBP2022-12-30
Creditors
Current
7,488,261 GBP2023-12-30
7,784,765 GBP2022-12-30
Finance Lease Liabilities - Total Present Value
Non-current
14,145 GBP2022-12-30
Creditors
Non-current
14,145 GBP2022-12-30
Minimum gross finance lease payments owing
14,908 GBP2023-12-30
42,553 GBP2022-12-30
Net Deferred Tax Liability/Asset
184,802 GBP2023-12-30
169,694 GBP2022-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
756,756 shares2023-12-30
756,756 shares2022-12-30
Par Value of Share
Class 1 ordinary share
1.002022-12-31 ~ 2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,961 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,961 GBP2022-12-30