Average Number of Employees
332024-01-01 ~ 2024-12-31
362022-12-31 ~ 2023-12-30
Turnover/Revenue
5,589,265 GBP2024-01-01 ~ 2024-12-31
7,238,887 GBP2022-12-31 ~ 2023-12-30
Cost of Sales
-4,098,683 GBP2024-01-01 ~ 2024-12-31
-5,739,637 GBP2022-12-31 ~ 2023-12-30
Gross Profit/Loss
1,490,582 GBP2024-01-01 ~ 2024-12-31
1,499,250 GBP2022-12-31 ~ 2023-12-30
Administrative Expenses
-1,200,215 GBP2024-01-01 ~ 2024-12-31
-1,345,997 GBP2022-12-31 ~ 2023-12-30
Operating Profit/Loss
-1,551,089 GBP2024-01-01 ~ 2024-12-31
-547,337 GBP2022-12-31 ~ 2023-12-30
Other Interest Receivable/Similar Income (Finance Income)
68,310 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,502,916 GBP2024-01-01 ~ 2024-12-31
-549,590 GBP2022-12-31 ~ 2023-12-30
Profit/Loss
-1,613,342 GBP2024-01-01 ~ 2024-12-31
-532,518 GBP2022-12-31 ~ 2023-12-30
Comprehensive Income/Expense
-1,555,956 GBP2024-01-01 ~ 2024-12-31
-560,374 GBP2022-12-31 ~ 2023-12-30
Intangible Assets
494,463 GBP2024-12-31
660,422 GBP2023-12-30
Property, Plant & Equipment
19,408 GBP2023-12-30
Fixed Assets - Investments
1,429,138 GBP2024-12-31
1,973,266 GBP2023-12-30
Fixed Assets
1,923,601 GBP2024-12-31
2,653,096 GBP2023-12-30
Debtors
Current
1,659,720 GBP2024-12-31
3,147,678 GBP2023-12-30
Cash at bank and in hand
235,913 GBP2024-12-31
328,069 GBP2023-12-30
Current Assets
1,895,633 GBP2024-12-31
3,475,747 GBP2023-12-30
Creditors
Current, Amounts falling due within one year
-7,488,261 GBP2023-12-30
Net Current Assets/Liabilities
-4,838,975 GBP2024-12-31
-4,012,514 GBP2023-12-30
Total Assets Less Current Liabilities
-2,915,374 GBP2024-12-31
-1,359,418 GBP2023-12-30
Net Assets/Liabilities
-2,915,374 GBP2024-12-31
-1,359,418 GBP2023-12-30
Equity
Called up share capital
756,756 GBP2024-12-31
756,756 GBP2023-12-30
756,756 GBP2022-12-31
Share premium
10,946 GBP2024-12-31
10,946 GBP2023-12-30
10,946 GBP2022-12-31
Capital redemption reserve
280,754 GBP2024-12-31
280,754 GBP2023-12-30
280,754 GBP2022-12-31
Retained earnings (accumulated losses)
-3,963,830 GBP2024-12-31
-2,407,874 GBP2023-12-30
-1,847,500 GBP2022-12-31
Equity
-2,915,374 GBP2024-12-31
-1,359,418 GBP2023-12-30
-799,044 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,613,342 GBP2024-01-01 ~ 2024-12-31
-532,518 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Depreciation Expense
19,408 GBP2024-01-01 ~ 2024-12-31
38,932 GBP2022-12-31 ~ 2023-12-30
Cash and Cash Equivalents
235,913 GBP2024-12-31
328,069 GBP2023-12-30
363,164 GBP2022-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
17,500 GBP2022-12-31 ~ 2023-12-30
Wages/Salaries
1,533,723 GBP2024-01-01 ~ 2024-12-31
1,355,167 GBP2022-12-31 ~ 2023-12-30
Social Security Costs
147,895 GBP2024-01-01 ~ 2024-12-31
57,229 GBP2022-12-31 ~ 2023-12-30
Staff Costs/Employee Benefits Expense
1,746,038 GBP2024-01-01 ~ 2024-12-31
1,437,916 GBP2022-12-31 ~ 2023-12-30
Director Remuneration
199,812 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
104,357 GBP2024-01-01 ~ 2024-12-31
-15,108 GBP2022-12-31 ~ 2023-12-30
Tax Expense/Credit at Applicable Tax Rate
-375,729 GBP2024-01-01 ~ 2024-12-31
-129,154 GBP2022-12-31 ~ 2023-12-30
Intangible Assets - Gross Cost
Computer software
7,302,073 GBP2024-12-31
7,006,078 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,006,902 GBP2024-12-31
3,006,902 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,987,494 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
19,408 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,006,902 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
19,408 GBP2023-12-30
Investments in Subsidiaries
1,429,138 GBP2024-12-31
1,973,266 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
751,074 GBP2024-12-31
764,333 GBP2023-12-30
Amounts Owed by Group Undertakings
Current
648,473 GBP2024-12-31
1,836,365 GBP2023-12-30
Other Debtors
Current
5,766 GBP2024-12-31
125,049 GBP2023-12-30
Prepayments/Accrued Income
Current
173,962 GBP2024-12-31
237,129 GBP2023-12-30
Debtors - Deferred Tax Asset
Current
80,445 GBP2024-12-31
184,802 GBP2023-12-30
Trade Creditors/Trade Payables
Current
15,693 GBP2024-12-31
36,138 GBP2023-12-30
Amounts owed to group undertakings
Current
6,226,238 GBP2024-12-31
6,475,678 GBP2023-12-30
Corporation Tax Payable
Current
12,915 GBP2024-12-31
813 GBP2023-12-30
Taxation/Social Security Payable
Current
219,422 GBP2024-12-31
276,538 GBP2023-12-30
Finance Lease Liabilities - Total Present Value
Current
14,908 GBP2023-12-30
Other Creditors
Current
29,732 GBP2024-12-31
57,383 GBP2023-12-30
Accrued Liabilities/Deferred Income
Current
230,608 GBP2024-12-31
626,803 GBP2023-12-30
Creditors
Current
6,734,608 GBP2024-12-31
7,488,261 GBP2023-12-30
Net Deferred Tax Liability/Asset
80,445 GBP2024-12-31
184,802 GBP2023-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
756,756 shares2024-12-31
756,756 shares2023-12-30
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31