Cost of Sales
-3,878,964 GBP2023-06-01 ~ 2024-05-31
-3,698,181 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-984,097 GBP2023-06-01 ~ 2024-05-31
-841,607 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
1,927,829 GBP2023-06-01 ~ 2024-05-31
1,162,708 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
1,460,750 GBP2023-06-01 ~ 2024-05-31
822,166 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
1,460,750 GBP2023-06-01 ~ 2024-05-31
822,166 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
6,712,370 GBP2024-05-31
6,901,888 GBP2023-05-31
Debtors
4,075,221 GBP2024-05-31
2,573,097 GBP2023-05-31
Cash at bank and in hand
410,251 GBP2024-05-31
126,963 GBP2023-05-31
Current Assets
4,487,972 GBP2024-05-31
2,702,560 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-1,438,853 GBP2024-05-31
-1,286,157 GBP2023-05-31
Net Current Assets/Liabilities
3,049,119 GBP2024-05-31
1,416,403 GBP2023-05-31
Total Assets Less Current Liabilities
9,761,489 GBP2024-05-31
8,318,291 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-2,719,897 GBP2024-05-31
-2,732,449 GBP2023-05-31
Net Assets/Liabilities
6,706,592 GBP2024-05-31
5,245,842 GBP2023-05-31
Equity
Called up share capital
1 GBP2024-05-31
1 GBP2023-05-31
1 GBP2022-05-31
Retained earnings (accumulated losses)
6,706,591 GBP2024-05-31
5,245,841 GBP2023-05-31
4,423,675 GBP2022-05-31
Equity
6,706,592 GBP2024-05-31
5,245,842 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,460,750 GBP2023-06-01 ~ 2024-05-31
822,166 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
9,300 GBP2023-06-01 ~ 2024-05-31
8,840 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1662023-06-01 ~ 2024-05-31
1552022-06-01 ~ 2023-05-31
Wages/Salaries
3,153,790 GBP2023-06-01 ~ 2024-05-31
2,855,845 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,240 GBP2023-06-01 ~ 2024-05-31
47,545 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,432,889 GBP2023-06-01 ~ 2024-05-31
3,104,061 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
60,360 GBP2023-06-01 ~ 2024-05-31
60,360 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,000 GBP2023-06-01 ~ 2024-05-31
83,000 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,880,609 GBP2024-05-31
7,880,609 GBP2023-05-31
Plant and equipment
174,950 GBP2024-05-31
162,655 GBP2023-05-31
Furniture and fittings
571,073 GBP2024-05-31
571,073 GBP2023-05-31
Computers
33,979 GBP2024-05-31
33,979 GBP2023-05-31
Motor vehicles
26,000 GBP2024-05-31
26,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
8,686,611 GBP2024-05-31
8,674,316 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,300,196 GBP2024-05-31
1,142,583 GBP2023-05-31
Plant and equipment
98,271 GBP2024-05-31
79,361 GBP2023-05-31
Furniture and fittings
544,447 GBP2024-05-31
528,970 GBP2023-05-31
Computers
24,827 GBP2024-05-31
21,514 GBP2023-05-31
Motor vehicles
6,500 GBP2024-05-31
0 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,974,241 GBP2024-05-31
1,772,428 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
157,613 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
18,910 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
15,477 GBP2023-06-01 ~ 2024-05-31
Computers
3,313 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
6,500 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
201,813 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,580,413 GBP2024-05-31
6,738,026 GBP2023-05-31
Plant and equipment
76,679 GBP2024-05-31
83,294 GBP2023-05-31
Furniture and fittings
26,626 GBP2024-05-31
42,103 GBP2023-05-31
Computers
9,152 GBP2024-05-31
12,465 GBP2023-05-31
Motor vehicles
19,500 GBP2024-05-31
26,000 GBP2023-05-31
Finished Goods/Goods for Resale
2,500 GBP2024-05-31
2,500 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
165,756 GBP2024-05-31
192,733 GBP2023-05-31
Other Debtors
Current
3,868,748 GBP2024-05-31
2,340,135 GBP2023-05-31
Prepayments/Accrued Income
Current
40,717 GBP2024-05-31
40,229 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
4,075,221 GBP2024-05-31
2,573,097 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
296,957 GBP2024-05-31
296,957 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
18,810 GBP2024-05-31
11,105 GBP2023-05-31
Trade Creditors/Trade Payables
Current
100,598 GBP2024-05-31
42,230 GBP2023-05-31
Corporation Tax Payable
Current
275,925 GBP2024-05-31
240,732 GBP2023-05-31
Other Taxation & Social Security Payable
Current
70,858 GBP2024-05-31
41,074 GBP2023-05-31
Other Creditors
Current
76,803 GBP2024-05-31
425,849 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
109,112 GBP2024-05-31
136,162 GBP2023-05-31
Creditors
Current
1,438,853 GBP2024-05-31
1,286,157 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
2,713,644 GBP2024-05-31
2,713,644 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
6,253 GBP2024-05-31
18,805 GBP2023-05-31
Creditors
Non-current
2,719,897 GBP2024-05-31
2,732,449 GBP2023-05-31
Bank Borrowings
3,010,601 GBP2024-05-31
3,010,601 GBP2023-05-31
Total Borrowings
Current
296,957 GBP2024-05-31
296,957 GBP2023-05-31
Non-current
2,713,644 GBP2024-05-31
2,713,644 GBP2023-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
18,810 GBP2024-05-31
11,105 GBP2023-05-31
Minimum gross finance lease payments owing
25,063 GBP2024-05-31
29,910 GBP2023-05-31