Cost of Sales
-4,655,965 GBP2024-06-01 ~ 2025-05-31
-3,878,964 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-969,714 GBP2024-06-01 ~ 2025-05-31
-984,097 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,688,108 GBP2024-06-01 ~ 2025-05-31
1,927,829 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,236,220 GBP2024-06-01 ~ 2025-05-31
1,460,750 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
6,521,445 GBP2025-05-31
6,712,370 GBP2024-05-31
Debtors
2,535,064 GBP2025-05-31
4,075,221 GBP2024-05-31
Cash at bank and in hand
355,325 GBP2025-05-31
410,251 GBP2024-05-31
Current Assets
2,892,889 GBP2025-05-31
4,487,972 GBP2024-05-31
Net Current Assets/Liabilities
1,743,367 GBP2025-05-31
3,049,119 GBP2024-05-31
Total Assets Less Current Liabilities
8,264,812 GBP2025-05-31
9,761,489 GBP2024-05-31
Net Assets/Liabilities
7,942,812 GBP2025-05-31
6,706,592 GBP2024-05-31
Equity
Called up share capital
1 GBP2025-05-31
1 GBP2024-05-31
1 GBP2023-05-31
Retained earnings (accumulated losses)
7,942,811 GBP2025-05-31
6,706,591 GBP2024-05-31
5,245,841 GBP2023-05-31
Equity
7,942,812 GBP2025-05-31
6,706,592 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,236,220 GBP2024-06-01 ~ 2025-05-31
1,460,750 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
9,720 GBP2024-06-01 ~ 2025-05-31
9,300 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1812024-06-01 ~ 2025-05-31
1662023-06-01 ~ 2024-05-31
Wages/Salaries
3,915,582 GBP2024-06-01 ~ 2025-05-31
3,153,790 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,055 GBP2024-06-01 ~ 2025-05-31
53,240 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
4,301,226 GBP2024-06-01 ~ 2025-05-31
3,432,889 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
60,360 GBP2024-06-01 ~ 2025-05-31
60,360 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,000 GBP2024-06-01 ~ 2025-05-31
-5,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
7,880,609 GBP2025-05-31
7,880,609 GBP2024-05-31
Plant and equipment
174,950 GBP2025-05-31
174,950 GBP2024-05-31
Furniture and fittings
98,770 GBP2025-05-31
571,073 GBP2024-05-31
Computers
33,979 GBP2025-05-31
33,979 GBP2024-05-31
Motor vehicles
26,000 GBP2025-05-31
26,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
8,214,308 GBP2025-05-31
8,686,611 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-484,238 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-484,238 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
118,926 GBP2025-05-31
98,271 GBP2024-05-31
Furniture and fittings
74,990 GBP2025-05-31
544,447 GBP2024-05-31
Computers
28,139 GBP2025-05-31
24,827 GBP2024-05-31
Motor vehicles
13,000 GBP2025-05-31
6,500 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,692,863 GBP2025-05-31
1,974,241 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
157,612 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
20,655 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
14,781 GBP2024-06-01 ~ 2025-05-31
Computers
3,312 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
6,500 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,860 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
-484,238 GBP2024-06-01 ~ 2025-05-31
Computers
0 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
0 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-484,238 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
6,422,801 GBP2025-05-31
6,580,413 GBP2024-05-31
Plant and equipment
56,024 GBP2025-05-31
76,679 GBP2024-05-31
Furniture and fittings
23,780 GBP2025-05-31
26,626 GBP2024-05-31
Computers
5,840 GBP2025-05-31
9,152 GBP2024-05-31
Motor vehicles
13,000 GBP2025-05-31
19,500 GBP2024-05-31
Finished Goods/Goods for Resale
2,500 GBP2025-05-31
2,500 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
124,693 GBP2025-05-31
165,756 GBP2024-05-31
Other Debtors
Current
2,360,527 GBP2025-05-31
3,868,748 GBP2024-05-31
Prepayments/Accrued Income
Current
49,844 GBP2025-05-31
40,717 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-05-31
296,957 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
4,358 GBP2025-05-31
18,810 GBP2024-05-31
Trade Creditors/Trade Payables
Current
64,682 GBP2025-05-31
100,598 GBP2024-05-31
Corporation Tax Payable
Current
227,044 GBP2025-05-31
275,925 GBP2024-05-31
Other Taxation & Social Security Payable
Current
111,784 GBP2025-05-31
70,858 GBP2024-05-31
Other Creditors
Current
75,940 GBP2025-05-31
76,803 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
157,570 GBP2025-05-31
109,112 GBP2024-05-31
Creditors
Current
1,149,522 GBP2025-05-31
1,438,853 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-05-31
2,713,644 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-05-31
6,253 GBP2024-05-31
Creditors
Non-current
0 GBP2025-05-31
2,719,897 GBP2024-05-31
Bank Borrowings
0 GBP2025-05-31
3,010,601 GBP2024-05-31
Total Borrowings
Current
0 GBP2025-05-31
296,957 GBP2024-05-31
Non-current
0 GBP2025-05-31
2,713,644 GBP2024-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
4,358 GBP2025-05-31
18,810 GBP2024-05-31
Minimum gross finance lease payments owing
4,358 GBP2025-05-31
25,063 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-05-31
1 shares2024-05-31