Par Value of Share
Class 1 ordinary share
12024-05-31 ~ 2025-05-30
Turnover/Revenue
11,445,785 GBP2024-05-31 ~ 2025-05-30
10,325,663 GBP2023-05-31 ~ 2024-05-30
Cost of Sales
6,344,728 GBP2024-05-31 ~ 2025-05-30
5,471,506 GBP2023-05-31 ~ 2024-05-30
Gross Profit/Loss
5,101,057 GBP2024-05-31 ~ 2025-05-30
4,854,157 GBP2023-05-31 ~ 2024-05-30
Administrative Expenses
3,076,306 GBP2024-05-31 ~ 2025-05-30
2,595,385 GBP2023-05-31 ~ 2024-05-30
Operating Profit/Loss
2,024,770 GBP2024-05-31 ~ 2025-05-30
2,269,406 GBP2023-05-31 ~ 2024-05-30
Other Interest Receivable/Similar Income (Finance Income)
8,790 GBP2024-05-31 ~ 2025-05-30
7,639 GBP2023-05-31 ~ 2024-05-30
Profit/Loss on Ordinary Activities Before Tax
2,033,560 GBP2024-05-31 ~ 2025-05-30
2,277,045 GBP2023-05-31 ~ 2024-05-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
108,547 GBP2024-05-31 ~ 2025-05-30
578,389 GBP2023-05-31 ~ 2024-05-30
Profit/Loss
1,925,013 GBP2024-05-31 ~ 2025-05-30
1,698,656 GBP2023-05-31 ~ 2024-05-30
Property, Plant & Equipment
130,953 GBP2025-05-30
14,250 GBP2024-05-30
Fixed Assets
130,953 GBP2025-05-30
14,250 GBP2024-05-30
Debtors
3,568,964 GBP2025-05-30
2,567,685 GBP2024-05-30
Cash at bank and in hand
1,735,262 GBP2025-05-30
1,125,488 GBP2024-05-30
Current Assets
5,304,226 GBP2025-05-30
3,693,173 GBP2024-05-30
Creditors
Current
1,196,308 GBP2025-05-30
1,393,565 GBP2024-05-30
Net Current Assets/Liabilities
4,107,918 GBP2025-05-30
2,299,608 GBP2024-05-30
Total Assets Less Current Liabilities
4,238,871 GBP2025-05-30
2,313,858 GBP2024-05-30
Equity
Called up share capital
1,100 GBP2025-05-30
1,100 GBP2024-05-30
1,100 GBP2023-05-30
Retained earnings (accumulated losses)
4,237,771 GBP2025-05-30
2,312,758 GBP2024-05-30
2,522,679 GBP2023-05-30
Equity
4,238,871 GBP2025-05-30
2,313,858 GBP2024-05-30
2,523,779 GBP2023-05-30
Dividends Paid
Retained earnings (accumulated losses)
-1,908,577 GBP2023-05-31 ~ 2024-05-30
Dividends Paid
-1,908,577 GBP2023-05-31 ~ 2024-05-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,925,013 GBP2024-05-31 ~ 2025-05-30
1,698,656 GBP2023-05-31 ~ 2024-05-30
Comprehensive Income/Expense
1,925,013 GBP2024-05-31 ~ 2025-05-30
1,698,656 GBP2023-05-31 ~ 2024-05-30
Wages/Salaries
5,100,331 GBP2024-05-31 ~ 2025-05-30
4,138,332 GBP2023-05-31 ~ 2024-05-30
Social Security Costs
567,897 GBP2024-05-31 ~ 2025-05-30
469,199 GBP2023-05-31 ~ 2024-05-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
293,655 GBP2024-05-31 ~ 2025-05-30
368,812 GBP2023-05-31 ~ 2024-05-30
Staff Costs/Employee Benefits Expense
5,961,883 GBP2024-05-31 ~ 2025-05-30
4,976,343 GBP2023-05-31 ~ 2024-05-30
Average Number of Employees
922024-05-31 ~ 2025-05-30
772023-05-31 ~ 2024-05-30
Director Remuneration
705,399 GBP2024-05-31 ~ 2025-05-30
672,736 GBP2023-05-31 ~ 2024-05-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,436 GBP2024-05-31 ~ 2025-05-30
10,709 GBP2023-05-31 ~ 2024-05-30
Audit Fees/Expenses
21,460 GBP2024-05-31 ~ 2025-05-30
18,050 GBP2023-05-31 ~ 2024-05-30
Current Tax for the Period
487,111 GBP2024-05-31 ~ 2025-05-30
579,852 GBP2023-05-31 ~ 2024-05-30
Tax Expense/Credit at Applicable Tax Rate
508,390 GBP2024-05-31 ~ 2025-05-30
569,261 GBP2023-05-31 ~ 2024-05-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,639 GBP2025-05-30
18,445 GBP2024-05-30
Computers
168,400 GBP2025-05-30
40,167 GBP2024-05-30
Property, Plant & Equipment - Gross Cost
196,039 GBP2025-05-30
58,612 GBP2024-05-30
Property, Plant & Equipment - Disposals
Computers
-13,899 GBP2024-05-31 ~ 2025-05-30
Property, Plant & Equipment - Disposals
-13,899 GBP2024-05-31 ~ 2025-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,210 GBP2025-05-30
18,445 GBP2024-05-30
Computers
45,876 GBP2025-05-30
25,917 GBP2024-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,086 GBP2025-05-30
44,362 GBP2024-05-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
765 GBP2024-05-31 ~ 2025-05-30
Computers
30,671 GBP2024-05-31 ~ 2025-05-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,436 GBP2024-05-31 ~ 2025-05-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-10,712 GBP2024-05-31 ~ 2025-05-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,712 GBP2024-05-31 ~ 2025-05-30
Property, Plant & Equipment
Furniture and fittings
8,429 GBP2025-05-30
Computers
122,524 GBP2025-05-30
14,250 GBP2024-05-30
Trade Debtors/Trade Receivables
Current
1,980,983 GBP2025-05-30
1,557,327 GBP2024-05-30
Amounts Owed by Group Undertakings
Current
1,279,896 GBP2025-05-30
831,244 GBP2024-05-30
Other Debtors
Current
85,291 GBP2025-05-30
56,187 GBP2024-05-30
Debtors - Deferred Tax Asset
Current
16,321 GBP2025-05-30
4,042 GBP2024-05-30
Prepayments
Current
159,257 GBP2025-05-30
71,670 GBP2024-05-30
Debtors
Amounts falling due within one year, Current
3,568,964 GBP2025-05-30
2,567,685 GBP2024-05-30
Trade Creditors/Trade Payables
Current
359,556 GBP2025-05-30
224,589 GBP2024-05-30
Amounts owed to group undertakings
Current
88,368 GBP2025-05-30
47,220 GBP2024-05-30
Corporation Tax Payable
Current
50,959 GBP2025-05-30
580,133 GBP2024-05-30
Other Taxation & Social Security Payable
Current
160,070 GBP2025-05-30
105,312 GBP2024-05-30
Other Creditors
Current
20,720 GBP2025-05-30
8,339 GBP2024-05-30
Accrued Liabilities
Current
140,504 GBP2025-05-30
104,583 GBP2024-05-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
279,796 GBP2025-05-30
96,885 GBP2024-05-30
Between one and five year
301,720 GBP2025-05-30
177,857 GBP2024-05-30
All periods
581,516 GBP2025-05-30
274,742 GBP2024-05-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100 shares2025-05-30
Profit/Loss
Retained earnings (accumulated losses)
1,925,013 GBP2024-05-31 ~ 2025-05-30