Cost of Sales
-40,463,988 GBP2022-04-01 ~ 2023-03-31
-16,395,095 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,345,012 GBP2022-04-01 ~ 2023-03-31
-1,829,722 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
46 GBP2022-04-01 ~ 2023-03-31
933 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
6,076,307 GBP2022-04-01 ~ 2023-03-31
4,032,822 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-686,815 GBP2022-04-01 ~ 2023-03-31
686,815 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
5,389,492 GBP2022-04-01 ~ 2023-03-31
4,032,822 GBP2021-04-01 ~ 2022-03-31
Equity
Retained earnings (accumulated losses)
1,456,648 GBP2023-03-31
-3,932,844 GBP2022-03-31
-7,965,666 GBP2021-03-31
Property, Plant & Equipment
140,707 GBP2023-03-31
163,563 GBP2022-03-31
Fixed Assets - Investments
2,717,652 GBP2023-03-31
1 GBP2022-03-31
Fixed Assets
2,858,359 GBP2023-03-31
163,564 GBP2022-03-31
Debtors
10,132,707 GBP2023-03-31
313,384 GBP2022-03-31
Cash at bank and in hand
794,061 GBP2023-03-31
4,419,309 GBP2022-03-31
Current Assets
11,609,616 GBP2023-03-31
27,634,664 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-2,410,046 GBP2023-03-31
-22,310,993 GBP2022-03-31
Net Current Assets/Liabilities
9,199,570 GBP2023-03-31
5,323,671 GBP2022-03-31
Total Assets Less Current Liabilities
12,057,929 GBP2023-03-31
5,487,235 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-588,160 GBP2023-03-31
0 GBP2022-03-31
Net Assets/Liabilities
10,456,848 GBP2023-03-31
5,067,356 GBP2022-03-31
Equity
Called up share capital
9,000,200 GBP2023-03-31
9,000,200 GBP2022-03-31
Equity
10,456,848 GBP2023-03-31
5,067,356 GBP2022-03-31
Audit Fees/Expenses
26,462 GBP2022-04-01 ~ 2023-03-31
5,300 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
252022-04-01 ~ 2023-03-31
212021-04-01 ~ 2022-03-31
Wages/Salaries
1,720,295 GBP2022-04-01 ~ 2023-03-31
1,298,870 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,898 GBP2022-04-01 ~ 2023-03-31
21,444 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,978,158 GBP2022-04-01 ~ 2023-03-31
1,475,633 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
194,320 GBP2022-04-01 ~ 2023-03-31
339,994 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-75,731 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
61,085 GBP2023-03-31
58,045 GBP2022-03-31
Motor vehicles
102,314 GBP2023-03-31
102,314 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
266,214 GBP2023-03-31
243,382 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
50,031 GBP2023-03-31
43,311 GBP2022-03-31
Motor vehicles
27,178 GBP2023-03-31
2,132 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
125,507 GBP2023-03-31
79,819 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,720 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
25,046 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,688 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
11,054 GBP2023-03-31
14,734 GBP2022-03-31
Motor vehicles
75,136 GBP2023-03-31
100,182 GBP2022-03-31
Amounts invested in assets
Non-current
2,717,652 GBP2023-03-31
1 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
3,127 GBP2023-03-31
3,150 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
7,732,927 GBP2023-03-31
0 GBP2022-03-31
Other Debtors
Current
2,300,156 GBP2023-03-31
230,599 GBP2022-03-31
Prepayments/Accrued Income
Current
20,766 GBP2023-03-31
79,635 GBP2022-03-31
Debtors - Deferred Tax Asset
Current
75,731 GBP2023-03-31
0 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
10,132,707 GBP2023-03-31
313,384 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-03-31
695,699 GBP2022-03-31
Trade Creditors/Trade Payables
Current
445,381 GBP2023-03-31
476,411 GBP2022-03-31
Amounts owed to group undertakings
Current
0 GBP2023-03-31
19,943,901 GBP2022-03-31
Corporation Tax Payable
Current
762,546 GBP2023-03-31
0 GBP2022-03-31
Other Taxation & Social Security Payable
Current
73,224 GBP2023-03-31
63,295 GBP2022-03-31
Other Creditors
Current
193,547 GBP2023-03-31
697,322 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
935,348 GBP2023-03-31
434,365 GBP2022-03-31
Creditors
Current
2,410,046 GBP2023-03-31
22,310,993 GBP2022-03-31
Trade Creditors/Trade Payables
Non-current
588,160 GBP2023-03-31
0 GBP2022-03-31
Bank Borrowings
0 GBP2023-03-31
695,699 GBP2022-03-31
Total Borrowings
Current
0 GBP2023-03-31
695,699 GBP2022-03-31
Equity
Called up share capital
9,000,200 GBP2023-03-31
9,000,200 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,768 GBP2023-03-31
27,007 GBP2022-03-31
Between two and five year
99,528 GBP2023-03-31
0 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
137,296 GBP2023-03-31
27,007 GBP2022-03-31