42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
603,868 GBP2023-12-31
799,674 GBP2022-12-31
Fixed Assets
603,868 GBP2023-12-31
799,674 GBP2022-12-31
Debtors
119,445 GBP2023-12-31
155,099 GBP2022-12-31
Cash at bank and in hand
346,800 GBP2023-12-31
435,532 GBP2022-12-31
Current Assets
466,245 GBP2023-12-31
590,631 GBP2022-12-31
Creditors
Current
743,436 GBP2023-12-31
848,571 GBP2022-12-31
Net Current Assets/Liabilities
-277,191 GBP2023-12-31
-257,940 GBP2022-12-31
Total Assets Less Current Liabilities
326,677 GBP2023-12-31
541,734 GBP2022-12-31
Net Assets/Liabilities
86,717 GBP2023-12-31
14,862 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
86,617 GBP2023-12-31
14,762 GBP2022-12-31
Equity
86,717 GBP2023-12-31
14,862 GBP2022-12-31
Average Number of Employees
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,145,309 GBP2023-12-31
1,259,539 GBP2022-12-31
Furniture and fittings
46,533 GBP2023-12-31
46,533 GBP2022-12-31
Motor vehicles
332,677 GBP2023-12-31
332,677 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,524,519 GBP2023-12-31
1,638,749 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-126,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-126,075 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
584,063 GBP2023-12-31
531,472 GBP2022-12-31
Furniture and fittings
34,358 GBP2023-12-31
31,055 GBP2022-12-31
Motor vehicles
302,230 GBP2023-12-31
276,548 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
920,651 GBP2023-12-31
839,075 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
169,214 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,303 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
25,682 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
198,199 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-116,623 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-116,623 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
561,246 GBP2023-12-31
728,067 GBP2022-12-31
Furniture and fittings
12,175 GBP2023-12-31
15,478 GBP2022-12-31
Motor vehicles
30,447 GBP2023-12-31
56,129 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
890,470 GBP2023-12-31
1,023,749 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
383,950 GBP2023-12-31
347,007 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
133,570 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
25,682 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
159,252 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
506,520 GBP2023-12-31
676,742 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
30,446 GBP2023-12-31
56,128 GBP2022-12-31
Under hire purchased contracts or finance leases
536,966 GBP2023-12-31
732,870 GBP2022-12-31
Other Debtors
Current
36,082 GBP2022-12-31
Prepayments/Accrued Income
Current
2,061 GBP2023-12-31
1,633 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,061 GBP2023-12-31
37,715 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
228,587 GBP2023-12-31
229,290 GBP2022-12-31
Trade Creditors/Trade Payables
Current
99,869 GBP2023-12-31
193,115 GBP2022-12-31
Other Taxation & Social Security Payable
Current
310,398 GBP2023-12-31
317,579 GBP2022-12-31
Other Creditors
Current
220 GBP2023-12-31
Accrued Liabilities
Current
90,272 GBP2023-12-31
90,585 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
76,705 GBP2023-12-31
305,292 GBP2022-12-31
Between one and five year, hire purchase agreements
76,705 GBP2023-12-31
305,292 GBP2022-12-31
hire purchase agreements
305,292 GBP2023-12-31
534,582 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
148,255 GBP2023-12-31
196,580 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31