Intangible Assets
469,060 GBP2023-10-31
310,337 GBP2022-10-31
Property, Plant & Equipment
1,150,546 GBP2023-10-31
1,014,735 GBP2022-10-31
Fixed Assets - Investments
47,754 GBP2023-10-31
43,348 GBP2022-10-31
Fixed Assets
1,667,360 GBP2023-10-31
1,368,420 GBP2022-10-31
Total Inventories
425,370 GBP2023-10-31
414,709 GBP2022-10-31
Debtors
2,446,432 GBP2023-10-31
2,085,097 GBP2022-10-31
Cash at bank and in hand
93,709 GBP2023-10-31
362,624 GBP2022-10-31
Current Assets
2,965,511 GBP2023-10-31
2,862,430 GBP2022-10-31
Creditors
Current
1,605,740 GBP2023-10-31
1,230,534 GBP2022-10-31
Net Current Assets/Liabilities
1,359,771 GBP2023-10-31
1,631,896 GBP2022-10-31
Total Assets Less Current Liabilities
3,027,131 GBP2023-10-31
3,000,316 GBP2022-10-31
Net Assets/Liabilities
2,497,756 GBP2023-10-31
2,503,705 GBP2022-10-31
Equity
Called up share capital
79,522 GBP2023-10-31
79,520 GBP2022-10-31
Share premium
993,883 GBP2023-10-31
993,883 GBP2022-10-31
Capital redemption reserve
29,001 GBP2023-10-31
29,000 GBP2022-10-31
Retained earnings (accumulated losses)
1,395,350 GBP2023-10-31
1,401,302 GBP2022-10-31
Equity
2,497,756 GBP2023-10-31
2,503,705 GBP2022-10-31
Average Number of Employees
1112022-11-01 ~ 2023-10-31
1012021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
1,952,135 GBP2023-10-31
1,752,577 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,483,075 GBP2023-10-31
1,442,240 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
40,835 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
469,060 GBP2023-10-31
310,337 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
163,510 GBP2023-10-31
160,923 GBP2022-10-31
Plant and equipment
1,069,826 GBP2023-10-31
982,443 GBP2022-10-31
Furniture and fittings
99,985 GBP2023-10-31
87,694 GBP2022-10-31
Motor vehicles
945,256 GBP2023-10-31
723,219 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,278,577 GBP2023-10-31
1,954,279 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-45,000 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-14,700 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-27,758 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-88,980 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
62,337 GBP2023-10-31
6,591 GBP2022-10-31
Plant and equipment
539,741 GBP2023-10-31
481,648 GBP2022-10-31
Furniture and fittings
72,168 GBP2023-10-31
68,400 GBP2022-10-31
Motor vehicles
453,785 GBP2023-10-31
382,905 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,128,031 GBP2023-10-31
939,544 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
55,746 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
90,196 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
3,768 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
94,167 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,877 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-32,103 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-23,287 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,390 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Improvements to leasehold property
101,173 GBP2023-10-31
154,332 GBP2022-10-31
Plant and equipment
530,085 GBP2023-10-31
500,795 GBP2022-10-31
Furniture and fittings
27,817 GBP2023-10-31
19,294 GBP2022-10-31
Motor vehicles
491,471 GBP2023-10-31
340,314 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
47,754 GBP2023-10-31
43,348 GBP2022-10-31
Additions to investments
4,406 GBP2023-10-31
Investments in Group Undertakings
47,754 GBP2023-10-31
43,348 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,494,159 GBP2023-10-31
1,323,438 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
104,937 GBP2023-10-31
199,169 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
847,336 GBP2023-10-31
562,490 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,446,432 GBP2023-10-31
2,085,097 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
53,219 GBP2023-10-31
33,049 GBP2022-10-31
Trade Creditors/Trade Payables
Current
620,492 GBP2023-10-31
453,321 GBP2022-10-31
Other Taxation & Social Security Payable
Current
561,545 GBP2023-10-31
364,383 GBP2022-10-31
Other Creditors
Current
370,484 GBP2023-10-31
379,781 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
95,484 GBP2023-10-31
43,650 GBP2022-10-31
Other Creditors
Non-current
216,752 GBP2023-10-31
263,550 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
95,484 GBP2023-10-31
43,650 GBP2022-10-31
hire purchase agreements
148,703 GBP2023-10-31
76,699 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,226 GBP2023-10-31
139,810 GBP2022-10-31
Between one and five year
297,308 GBP2023-10-31
406,534 GBP2022-10-31
All periods
401,534 GBP2023-10-31
546,344 GBP2022-10-31