Intangible Assets
81,500 GBP2024-12-31
135,062 GBP2023-12-31
Property, Plant & Equipment
30,509 GBP2024-12-31
30,711 GBP2023-12-31
Fixed Assets
112,009 GBP2024-12-31
165,773 GBP2023-12-31
Debtors
147,331 GBP2024-12-31
72,879 GBP2023-12-31
Cash at bank and in hand
399,222 GBP2024-12-31
336,774 GBP2023-12-31
Current Assets
546,553 GBP2024-12-31
409,653 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-519,792 GBP2024-12-31
Net Current Assets/Liabilities
26,761 GBP2024-12-31
-29,216 GBP2023-12-31
Total Assets Less Current Liabilities
138,770 GBP2024-12-31
136,557 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,407 GBP2024-12-31
-15,085 GBP2023-12-31
Net Assets/Liabilities
121,619 GBP2024-12-31
105,002 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Retained earnings (accumulated losses)
116,619 GBP2024-12-31
100,002 GBP2023-12-31
Equity
121,619 GBP2024-12-31
105,002 GBP2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
219,607 GBP2024-12-31
219,607 GBP2023-12-31
Development expenditure
116,569 GBP2024-12-31
116,569 GBP2023-12-31
Intangible Assets - Gross Cost
351,760 GBP2024-12-31
345,611 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
106,311 GBP2024-12-31
82,997 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
270,260 GBP2024-12-31
210,549 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
23,314 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
59,711 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
10,258 GBP2024-12-31
33,572 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
50,669 GBP2024-12-31
48,405 GBP2023-12-31
Computers
56,860 GBP2024-12-31
50,611 GBP2023-12-31
Motor vehicles
7,000 GBP2024-12-31
7,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
114,529 GBP2024-12-31
106,016 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
44,836 GBP2024-12-31
41,125 GBP2023-12-31
Computers
32,184 GBP2024-12-31
27,180 GBP2023-12-31
Motor vehicles
7,000 GBP2024-12-31
7,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,020 GBP2024-12-31
75,305 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,711 GBP2024-01-01 ~ 2024-12-31
Computers
5,004 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,715 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
5,833 GBP2024-12-31
7,280 GBP2023-12-31
Computers
24,676 GBP2024-12-31
23,431 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
11,491 GBP2024-12-31
7,896 GBP2023-12-31
Other Debtors
Amounts falling due within one year
135,840 GBP2024-12-31
64,983 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
147,331 GBP2024-12-31
Amounts falling due within one year, Current
72,879 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,373 GBP2024-12-31
9,825 GBP2023-12-31
Trade Creditors/Trade Payables
Current
55,330 GBP2024-12-31
49,989 GBP2023-12-31
Other Taxation & Social Security Payable
Current
120,528 GBP2024-12-31
95,228 GBP2023-12-31
Other Creditors
Current
333,561 GBP2024-12-31
283,827 GBP2023-12-31
Creditors
Current
519,792 GBP2024-12-31
438,869 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,407 GBP2024-12-31
15,085 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-12-31
5,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,400 GBP2024-12-31
50,400 GBP2023-12-31