Cost of Sales
-9,565,037 GBP2023-01-01 ~ 2023-12-31
-8,138,127 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,828,725 GBP2023-01-01 ~ 2023-12-31
-2,305,329 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
29,246 GBP2023-01-01 ~ 2023-12-31
49,178 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,771,802 GBP2023-01-01 ~ 2023-12-31
2,369,249 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-434,904 GBP2023-01-01 ~ 2023-12-31
-407,872 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,336,898 GBP2023-01-01 ~ 2023-12-31
1,961,377 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
197,846 GBP2023-12-31
230,174 GBP2022-12-31
Debtors
3,225,030 GBP2023-12-31
3,244,099 GBP2022-12-31
Current assets - Investments
355,000 GBP2023-12-31
355,000 GBP2022-12-31
Cash at bank and in hand
2,045,798 GBP2023-12-31
2,081,383 GBP2022-12-31
Current Assets
6,066,317 GBP2023-12-31
6,089,303 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,804,111 GBP2023-12-31
-2,321,323 GBP2022-12-31
Net Current Assets/Liabilities
3,262,206 GBP2023-12-31
3,767,980 GBP2022-12-31
Total Assets Less Current Liabilities
3,460,052 GBP2023-12-31
3,998,154 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
200 GBP2021-12-31
Retained earnings (accumulated losses)
3,459,852 GBP2023-12-31
3,997,954 GBP2022-12-31
6,544,512 GBP2021-12-31
Equity
3,460,052 GBP2023-12-31
3,998,154 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,336,898 GBP2023-01-01 ~ 2023-12-31
1,961,377 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,507,935 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,875,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,000 GBP2023-01-01 ~ 2023-12-31
8,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
632023-01-01 ~ 2023-12-31
522022-01-01 ~ 2022-12-31
Wages/Salaries
1,546,414 GBP2023-01-01 ~ 2023-12-31
1,258,918 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,371 GBP2023-01-01 ~ 2023-12-31
22,724 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,572,785 GBP2023-01-01 ~ 2023-12-31
1,281,642 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
6,000 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
575,029 GBP2023-12-31
496,305 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-11,245 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
377,183 GBP2023-12-31
266,131 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
122,297 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-11,245 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
197,846 GBP2023-12-31
230,174 GBP2022-12-31
Finished Goods/Goods for Resale
440,489 GBP2023-12-31
408,821 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,332,574 GBP2023-12-31
1,957,160 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
18,690 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
833,569 GBP2023-12-31
1,253,611 GBP2022-12-31
Prepayments/Accrued Income
Current
40,197 GBP2023-12-31
33,328 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,225,030 GBP2023-12-31
3,244,099 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,261,683 GBP2023-12-31
1,836,413 GBP2022-12-31
Amounts owed to group undertakings
Current
455 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
465,005 GBP2023-12-31
417,439 GBP2022-12-31
Other Taxation & Social Security Payable
Current
31,317 GBP2023-12-31
25,808 GBP2022-12-31
Other Creditors
Current
3,423 GBP2023-12-31
7,878 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
42,228 GBP2023-12-31
33,785 GBP2022-12-31
Creditors
Current
2,804,111 GBP2023-12-31
2,321,323 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
33,294 GBP2023-12-31
97,780 GBP2022-12-31
Between two and five year
17,925 GBP2023-12-31
51,219 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
51,219 GBP2023-12-31
148,999 GBP2022-12-31