Average Number of Employees
912024-06-01 ~ 2025-05-31
1012023-06-01 ~ 2024-05-31
Turnover/Revenue
2,749,754 GBP2024-06-01 ~ 2025-05-31
2,556,749 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-1,417,140 GBP2024-06-01 ~ 2025-05-31
-1,261,034 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
1,332,614 GBP2024-06-01 ~ 2025-05-31
1,295,715 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-1,068,126 GBP2024-06-01 ~ 2025-05-31
-1,086,831 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
264,488 GBP2024-06-01 ~ 2025-05-31
208,884 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
254,204 GBP2024-06-01 ~ 2025-05-31
207,472 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
720,783 GBP2025-05-31
472,319 GBP2024-05-31
277,330 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
248,464 GBP2024-06-01 ~ 2025-05-31
194,989 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
230,855 GBP2025-05-31
257,710 GBP2024-05-31
Debtors
Current
6,531,657 GBP2025-05-31
5,179,080 GBP2024-05-31
Cash at bank and in hand
124,365 GBP2025-05-31
346,966 GBP2024-05-31
Current Assets
6,656,022 GBP2025-05-31
5,526,046 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-3,706,847 GBP2024-05-31
Net Current Assets/Liabilities
2,062,439 GBP2025-05-31
1,819,199 GBP2024-05-31
Total Assets Less Current Liabilities
2,293,294 GBP2025-05-31
2,076,909 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-50,511 GBP2025-05-31
Net Assets/Liabilities
2,242,783 GBP2025-05-31
1,994,319 GBP2024-05-31
Equity
Called up share capital
1,522,000 GBP2025-05-31
1,522,000 GBP2024-05-31
Equity
2,242,783 GBP2025-05-31
1,994,319 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
102024-06-01 ~ 2025-05-31
Furniture and fittings
202024-06-01 ~ 2025-05-31
Office equipment
202024-06-01 ~ 2025-05-31
Audit Fees/Expenses
10,800 GBP2024-06-01 ~ 2025-05-31
10,800 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
2,286,341 GBP2024-06-01 ~ 2025-05-31
1,437,237 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
362,549 GBP2024-06-01 ~ 2025-05-31
229,690 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
2,685,397 GBP2024-06-01 ~ 2025-05-31
1,704,462 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
1,180,383 GBP2024-06-01 ~ 2025-05-31
271,942 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
63,551 GBP2024-06-01 ~ 2025-05-31
51,868 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
95,833 GBP2025-05-31
125,844 GBP2024-05-31
Furniture and fittings
198,338 GBP2025-05-31
167,449 GBP2024-05-31
Office equipment
324,662 GBP2025-05-31
309,925 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
632,211 GBP2025-05-31
616,596 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-30,011 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-30,011 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,289 GBP2025-05-31
13,137 GBP2024-05-31
Furniture and fittings
93,588 GBP2025-05-31
65,437 GBP2024-05-31
Office equipment
293,141 GBP2025-05-31
279,643 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
401,356 GBP2025-05-31
358,886 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
42,318 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
10,012 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
10,012 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-9,860 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,860 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Motor vehicles
82,544 GBP2025-05-31
112,707 GBP2024-05-31
Furniture and fittings
104,750 GBP2025-05-31
102,012 GBP2024-05-31
Office equipment
31,521 GBP2025-05-31
30,282 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
82,544 GBP2025-05-31
Under hire purchased contracts or finance leases, Motor vehicles
92,128 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
26,368 GBP2025-05-31
10,468 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
1,418,232 GBP2025-05-31
764,231 GBP2024-05-31
Other Debtors
Current
5,012,631 GBP2025-05-31
4,313,822 GBP2024-05-31
Prepayments/Accrued Income
Current
74,426 GBP2025-05-31
90,559 GBP2024-05-31
Trade Creditors/Trade Payables
Current
341,486 GBP2025-05-31
244,019 GBP2024-05-31
Amounts owed to group undertakings
Current
2,821,009 GBP2025-05-31
2,227,315 GBP2024-05-31
Corporation Tax Payable
Current
5,424 GBP2025-05-31
12,483 GBP2024-05-31
Taxation/Social Security Payable
Current
566,467 GBP2025-05-31
59,270 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
12,495 GBP2025-05-31
17,496 GBP2024-05-31
Other Creditors
Current
569,899 GBP2025-05-31
650,151 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
276,803 GBP2025-05-31
496,113 GBP2024-05-31
Creditors
Current
4,593,583 GBP2025-05-31
3,706,847 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
50,511 GBP2025-05-31
82,590 GBP2024-05-31
Minimum gross finance lease payments owing
63,006 GBP2025-05-31
100,086 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,522,000 shares2025-05-31
1,522,000 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,949 GBP2025-05-31
31,949 GBP2024-05-31
Between one and five year
29,286 GBP2025-05-31
61,235 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
61,235 GBP2025-05-31
93,184 GBP2024-05-31