Par Value of Share
Class 1 ordinary share
02022-09-01 ~ 2023-08-31
Property, Plant & Equipment
6,854,214 GBP2023-08-31
6,539,007 GBP2022-08-31
Fixed Assets - Investments
11,655,831 GBP2023-08-31
1,743,800 GBP2022-08-31
Fixed Assets
18,510,045 GBP2023-08-31
8,282,807 GBP2022-08-31
Total Inventories
647,468 GBP2023-08-31
1,330,222 GBP2022-08-31
Debtors
2,292,391 GBP2023-08-31
787,808 GBP2022-08-31
Cash at bank and in hand
286,473 GBP2023-08-31
184,007 GBP2022-08-31
Current Assets
3,226,332 GBP2023-08-31
2,302,037 GBP2022-08-31
Creditors
Current
6,410,881 GBP2023-08-31
8,642,535 GBP2022-08-31
Net Current Assets/Liabilities
-3,184,549 GBP2023-08-31
-6,340,498 GBP2022-08-31
Total Assets Less Current Liabilities
15,325,496 GBP2023-08-31
1,942,309 GBP2022-08-31
Net Assets/Liabilities
1,948,878 GBP2023-08-31
1,813,156 GBP2022-08-31
Equity
Revaluation reserve
165,829 GBP2022-08-31
Equity
1,948,878 GBP2023-08-31
1,813,156 GBP2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
807,818 GBP2022-09-01 ~ 2023-08-31
5,260 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
807,818 GBP2022-09-01 ~ 2023-08-31
5,260 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-672,096 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1292022-09-01 ~ 2023-08-31
952021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,850,363 GBP2023-08-31
6,605,161 GBP2022-08-31
Plant and equipment
32,473 GBP2023-08-31
32,473 GBP2022-08-31
Furniture and fittings
114,940 GBP2023-08-31
10,405 GBP2022-08-31
Property, Plant & Equipment - Disposals
Land and buildings
-510,064 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
117,752 GBP2023-08-31
88,472 GBP2022-08-31
Plant and equipment
25,539 GBP2023-08-31
23,227 GBP2022-08-31
Furniture and fittings
11,154 GBP2023-08-31
3,618 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,280 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
2,312 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
7,536 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
6,732,611 GBP2023-08-31
6,516,689 GBP2022-08-31
Plant and equipment
6,934 GBP2023-08-31
9,246 GBP2022-08-31
Furniture and fittings
103,786 GBP2023-08-31
6,787 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,450 GBP2023-08-31
2,450 GBP2022-08-31
Computers
17,911 GBP2023-08-31
10,564 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
7,018,137 GBP2023-08-31
6,661,053 GBP2022-08-31
Property, Plant & Equipment - Disposals
-510,064 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,014 GBP2023-08-31
1,869 GBP2022-08-31
Computers
7,464 GBP2023-08-31
4,860 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,923 GBP2023-08-31
122,046 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
145 GBP2022-09-01 ~ 2023-08-31
Computers
2,604 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,877 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Motor vehicles
436 GBP2023-08-31
581 GBP2022-08-31
Computers
10,447 GBP2023-08-31
5,704 GBP2022-08-31
Investments in Group Undertakings
10,475,122 GBP2023-08-31
737,850 GBP2022-08-31
Amounts invested in assets
11,655,831 GBP2023-08-31
1,743,800 GBP2022-08-31
Investments in Group Undertakings
Cost valuation
10,475,122 GBP2023-08-31
737,850 GBP2022-08-31
Additions to investments
10,000,000 GBP2023-08-31
Merchandise
647,468 GBP2023-08-31
1,330,222 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
341 GBP2023-08-31
5,043 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
1,155,292 GBP2023-08-31
546,491 GBP2022-08-31
Other Debtors
Current
1,058,855 GBP2023-08-31
202,221 GBP2022-08-31
Amount of value-added tax that is recoverable
Current
46,882 GBP2023-08-31
25,123 GBP2022-08-31
Prepayments/Accrued Income
Current
31,021 GBP2023-08-31
Prepayments
Current
8,930 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
2,292,391 GBP2023-08-31
787,808 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
104,292 GBP2023-08-31
2,657,192 GBP2022-08-31
Trade Creditors/Trade Payables
Current
325,019 GBP2023-08-31
11,541 GBP2022-08-31
Amounts owed to group undertakings
Current
124,491 GBP2023-08-31
218,165 GBP2022-08-31
Corporation Tax Payable
Current
3,134 GBP2022-08-31
Other Taxation & Social Security Payable
Current
3,115 GBP2023-08-31
Other Creditors
Current
2,064 GBP2023-08-31
6,073 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
58,961 GBP2023-08-31
166,935 GBP2022-08-31
Accrued Liabilities
Current
991,749 GBP2023-08-31
778,305 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
2,474,745 GBP2023-08-31
29,097 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
104,292 GBP2023-08-31
2,657,177 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
104,292 GBP2023-08-31
2,657,192 GBP2022-08-31
Bank Borrowings
Non-current, Between one and two years
2,465,972 GBP2023-08-31
10,035 GBP2022-08-31
Non-current, Between two and five year
8,773 GBP2023-08-31
19,062 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,424 GBP2023-08-31
30,424 GBP2022-08-31
Between one and five year
91,040 GBP2023-08-31
121,463 GBP2022-08-31
All periods
121,464 GBP2023-08-31
151,887 GBP2022-08-31
Bank Borrowings
Secured
2,579,037 GBP2023-08-31
2,686,274 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
143,599 GBP2023-08-31
100,056 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31