Par Value of Share
Class 1 ordinary share
02023-09-01 ~ 2024-08-31
Intangible Assets
1,562 GBP2024-08-31
Property, Plant & Equipment
7,154,254 GBP2024-08-31
6,854,214 GBP2023-08-31
Fixed Assets - Investments
11,216,826 GBP2024-08-31
11,655,831 GBP2023-08-31
Fixed Assets
18,372,642 GBP2024-08-31
18,510,045 GBP2023-08-31
Total Inventories
531,600 GBP2024-08-31
647,468 GBP2023-08-31
Debtors
2,692,887 GBP2024-08-31
2,292,391 GBP2023-08-31
Cash at bank and in hand
744,122 GBP2024-08-31
286,473 GBP2023-08-31
Current Assets
3,968,609 GBP2024-08-31
3,226,332 GBP2023-08-31
Creditors
Current
9,581,101 GBP2024-08-31
6,410,881 GBP2023-08-31
Net Current Assets/Liabilities
-5,612,492 GBP2024-08-31
-3,184,549 GBP2023-08-31
Total Assets Less Current Liabilities
12,760,150 GBP2024-08-31
15,325,496 GBP2023-08-31
Net Assets/Liabilities
404,899 GBP2024-08-31
1,948,878 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
404,799 GBP2024-08-31
1,948,778 GBP2023-08-31
1,647,227 GBP2022-08-31
Equity
404,899 GBP2024-08-31
1,948,878 GBP2023-08-31
1,813,156 GBP2022-08-31
Revaluation reserve
165,829 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-500,134 GBP2023-09-01 ~ 2024-08-31
-672,096 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-500,134 GBP2023-09-01 ~ 2024-08-31
-672,096 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,043,845 GBP2023-09-01 ~ 2024-08-31
807,818 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
-1,043,845 GBP2023-09-01 ~ 2024-08-31
807,818 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1042023-09-01 ~ 2024-08-31
1292022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Computer software
2,250 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,160,967 GBP2024-08-31
6,850,363 GBP2023-08-31
Plant and equipment
33,051 GBP2024-08-31
32,473 GBP2023-08-31
Furniture and fittings
157,220 GBP2024-08-31
114,940 GBP2023-08-31
Property, Plant & Equipment - Disposals
Land and buildings
-290,206 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
161,914 GBP2024-08-31
117,752 GBP2023-08-31
Plant and equipment
27,308 GBP2024-08-31
25,539 GBP2023-08-31
Furniture and fittings
23,323 GBP2024-08-31
11,154 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,369 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
1,769 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
12,169 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-2,207 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
6,999,053 GBP2024-08-31
6,732,611 GBP2023-08-31
Plant and equipment
5,743 GBP2024-08-31
6,934 GBP2023-08-31
Furniture and fittings
133,897 GBP2024-08-31
103,786 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,450 GBP2024-08-31
2,450 GBP2023-08-31
Computers
26,367 GBP2024-08-31
17,911 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
7,380,055 GBP2024-08-31
7,018,137 GBP2023-08-31
Property, Plant & Equipment - Disposals
-290,206 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,123 GBP2024-08-31
2,014 GBP2023-08-31
Computers
11,133 GBP2024-08-31
7,464 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
225,801 GBP2024-08-31
163,923 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
109 GBP2023-09-01 ~ 2024-08-31
Computers
3,669 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,085 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,207 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
327 GBP2024-08-31
436 GBP2023-08-31
Computers
15,234 GBP2024-08-31
10,447 GBP2023-08-31
Investments in Group Undertakings
10,475,122 GBP2024-08-31
10,475,122 GBP2023-08-31
Amounts invested in assets
11,216,826 GBP2024-08-31
11,655,831 GBP2023-08-31
Investments in Group Undertakings
Cost valuation
10,475,122 GBP2023-08-31
Merchandise
531,600 GBP2024-08-31
647,468 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
10,271 GBP2024-08-31
341 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
1,684,541 GBP2024-08-31
1,155,292 GBP2023-08-31
Other Debtors
Current
903,556 GBP2024-08-31
1,058,855 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
60,000 GBP2024-08-31
Amount of value-added tax that is recoverable
Current
11,448 GBP2024-08-31
46,882 GBP2023-08-31
Prepayments/Accrued Income
Current
23,071 GBP2024-08-31
31,021 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
2,692,887 GBP2024-08-31
Current, Amounts falling due within one year
2,292,391 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
2,512,560 GBP2024-08-31
104,292 GBP2023-08-31
Trade Creditors/Trade Payables
Current
21,026 GBP2024-08-31
325,019 GBP2023-08-31
Amounts owed to group undertakings
Current
694,545 GBP2024-08-31
124,491 GBP2023-08-31
Other Taxation & Social Security Payable
Current
3,115 GBP2023-08-31
Other Creditors
Current
1,690 GBP2024-08-31
2,064 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
63,547 GBP2024-08-31
58,961 GBP2023-08-31
Accrued Liabilities
Current
1,415,301 GBP2024-08-31
991,749 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
8,777 GBP2024-08-31
2,474,745 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
104,292 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
104,292 GBP2023-08-31
Bank Borrowings
Between two and five year, Non-current
8,773 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,423 GBP2024-08-31
30,424 GBP2023-08-31
Between one and five year
60,616 GBP2024-08-31
91,040 GBP2023-08-31
All periods
91,039 GBP2024-08-31
121,464 GBP2023-08-31
Bank Borrowings
Secured
2,521,337 GBP2024-08-31
2,579,037 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
143,599 GBP2024-08-31
143,599 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
-1,043,845 GBP2023-09-01 ~ 2024-08-31