Administrative Expenses
-2,354,767 GBP2024-06-01 ~ 2025-05-31
-2,006,264 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
16,021 GBP2024-06-01 ~ 2025-05-31
7,916 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
909,988 GBP2024-06-01 ~ 2025-05-31
714,887 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
623,580 GBP2024-06-01 ~ 2025-05-31
532,070 GBP2023-06-01 ~ 2024-05-31
Equity
Retained earnings (accumulated losses)
1,283,195 GBP2025-05-31
1,059,615 GBP2024-05-31
677,545 GBP2023-05-31
Dividends Paid
-400,000 GBP2024-06-01 ~ 2025-05-31
Retained earnings (accumulated losses)
-150,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
58,784 GBP2025-05-31
62,188 GBP2024-05-31
Fixed Assets - Investments
350,000 GBP2025-05-31
350,000 GBP2024-05-31
Fixed Assets
408,784 GBP2025-05-31
412,188 GBP2024-05-31
Debtors
4,221,412 GBP2025-05-31
2,702,004 GBP2024-05-31
Cash at bank and in hand
3,365,443 GBP2025-05-31
2,358,529 GBP2024-05-31
Current Assets
7,586,855 GBP2025-05-31
5,060,533 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-4,370,390 GBP2024-05-31
Net Current Assets/Liabilities
1,558,091 GBP2025-05-31
690,143 GBP2024-05-31
Total Assets Less Current Liabilities
1,966,875 GBP2025-05-31
1,102,331 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-670,964 GBP2025-05-31
-30,000 GBP2024-05-31
Net Assets/Liabilities
1,283,295 GBP2025-05-31
1,059,715 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Equity
1,283,295 GBP2025-05-31
1,059,715 GBP2024-05-31
Audit Fees/Expenses
12,000 GBP2024-06-01 ~ 2025-05-31
10,500 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
472024-06-01 ~ 2025-05-31
422023-06-01 ~ 2024-05-31
Wages/Salaries
1,551,767 GBP2024-06-01 ~ 2025-05-31
1,325,399 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,502 GBP2024-06-01 ~ 2025-05-31
30,281 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
1,745,645 GBP2024-06-01 ~ 2025-05-31
1,487,680 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
166,825 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-06-01 ~ 2025-05-31
6,237 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Development expenditure
32,560 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
32,560 GBP2024-05-31
Intangible Assets
Development expenditure
0 GBP2025-05-31
0 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
71,990 GBP2025-05-31
71,325 GBP2024-05-31
Computers
91,489 GBP2025-05-31
76,774 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
163,479 GBP2025-05-31
148,099 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
41,666 GBP2025-05-31
33,639 GBP2024-05-31
Computers
63,029 GBP2025-05-31
52,272 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
104,695 GBP2025-05-31
85,911 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,027 GBP2024-06-01 ~ 2025-05-31
Computers
10,757 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,784 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
30,324 GBP2025-05-31
37,686 GBP2024-05-31
Computers
28,460 GBP2025-05-31
24,502 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
90,487 GBP2025-05-31
18,246 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
4,221,412 GBP2025-05-31
Current, Amounts falling due within one year
2,702,004 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
261,264 GBP2025-05-31
0 GBP2024-05-31
Trade Creditors/Trade Payables
Current
57,184 GBP2025-05-31
67,932 GBP2024-05-31
Corporation Tax Payable
Current
201,410 GBP2025-05-31
176,276 GBP2024-05-31
Other Taxation & Social Security Payable
Current
38,778 GBP2025-05-31
29,562 GBP2024-05-31
Other Creditors
Current
5,265,148 GBP2025-05-31
4,073,427 GBP2024-05-31
Creditors
Current
6,028,764 GBP2025-05-31
4,370,390 GBP2024-05-31
Bank Borrowings
902,228 GBP2025-05-31
0 GBP2024-05-31
Total Borrowings
932,228 GBP2025-05-31
30,000 GBP2024-05-31
Current
261,264 GBP2025-05-31
0 GBP2024-05-31
Non-current
670,964 GBP2025-05-31
30,000 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
640,964 GBP2025-05-31
0 GBP2024-05-31
Other Remaining Borrowings
Non-current
30,000 GBP2025-05-31
30,000 GBP2024-05-31
Creditors
Non-current
670,964 GBP2025-05-31
30,000 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
77 shares2025-05-31
77 shares2024-05-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7 shares2025-05-31
7 shares2024-05-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
11 shares2025-05-31
11 shares2024-05-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
5 shares2025-05-31
5 shares2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,290 GBP2025-05-31
60,127 GBP2024-05-31
Between two and five year
54,398 GBP2025-05-31
95,038 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
136,688 GBP2025-05-31
155,165 GBP2024-05-31
Interest Payable/Similar Charges (Finance Costs)
181,787 GBP2024-06-01 ~ 2025-05-31
-17,220 GBP2023-06-01 ~ 2024-05-31