16290 - Manufacture Of Other Products Of Wood; Manufacture Of Articles Of Cork, Straw And Plaiting Materials
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
291,564 GBP2024-12-31
211,559 GBP2023-12-31
Investment Property
850,000 GBP2024-12-31
800,000 GBP2023-12-31
Fixed Assets
1,141,564 GBP2024-12-31
1,011,559 GBP2023-12-31
Debtors
1,070,652 GBP2024-12-31
471,708 GBP2023-12-31
Cash at bank and in hand
19,865 GBP2024-12-31
124,823 GBP2023-12-31
Current Assets
1,329,815 GBP2024-12-31
759,809 GBP2023-12-31
Net Current Assets/Liabilities
226,531 GBP2024-12-31
280,955 GBP2023-12-31
Total Assets Less Current Liabilities
1,368,095 GBP2024-12-31
1,292,514 GBP2023-12-31
Net Assets/Liabilities
1,257,464 GBP2024-12-31
1,241,324 GBP2023-12-31
Equity
Called up share capital
4 GBP2024-12-31
4 GBP2023-12-31
Retained earnings (accumulated losses)
1,257,460 GBP2024-12-31
1,241,320 GBP2023-12-31
Equity
1,257,464 GBP2024-12-31
1,241,324 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,258,053 GBP2024-12-31
1,097,935 GBP2023-12-31
Furniture and fittings
184,609 GBP2024-12-31
177,157 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,442,662 GBP2024-12-31
1,275,092 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,015,608 GBP2024-12-31
960,539 GBP2023-12-31
Furniture and fittings
135,490 GBP2024-12-31
102,994 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,151,098 GBP2024-12-31
1,063,533 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
55,069 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
32,496 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,565 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
242,445 GBP2024-12-31
137,396 GBP2023-12-31
Furniture and fittings
49,119 GBP2024-12-31
74,163 GBP2023-12-31
Investment Property - Fair Value Model
850,000 GBP2024-12-31
800,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
335,631 GBP2024-12-31
256,282 GBP2023-12-31
Amounts Owed By Related Parties
100,943 GBP2024-12-31
Current
0 GBP2023-12-31
Other Debtors
Amounts falling due within one year
634,078 GBP2024-12-31
215,426 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,070,652 GBP2024-12-31
471,708 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
265,762 GBP2024-12-31
92,630 GBP2023-12-31
Trade Creditors/Trade Payables
Current
196,028 GBP2024-12-31
30,237 GBP2023-12-31
Amounts owed to group undertakings
Current
225,562 GBP2024-12-31
116,493 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
28,049 GBP2023-12-31
Other Taxation & Social Security Payable
Current
7,810 GBP2024-12-31
64,649 GBP2023-12-31
Other Creditors
Current
364,002 GBP2024-12-31
7,177 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
44,120 GBP2024-12-31
139,619 GBP2023-12-31
Creditors
Current
1,103,284 GBP2024-12-31
478,854 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-12-31
4 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-12-31