82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
542023-10-01 ~ 2024-09-30
562023-01-01 ~ 2023-09-30
Turnover/Revenue
16,222,442 GBP2023-10-01 ~ 2024-09-30
6,331,546 GBP2023-01-01 ~ 2023-09-30
Cost of Sales
-10,565,279 GBP2023-10-01 ~ 2024-09-30
-3,960,256 GBP2023-01-01 ~ 2023-09-30
Gross Profit/Loss
5,657,163 GBP2023-10-01 ~ 2024-09-30
2,371,290 GBP2023-01-01 ~ 2023-09-30
Administrative Expenses
-4,076,634 GBP2023-10-01 ~ 2024-09-30
-3,418,991 GBP2023-01-01 ~ 2023-09-30
Operating Profit/Loss
1,580,529 GBP2023-10-01 ~ 2024-09-30
-932,887 GBP2023-01-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
1 GBP2023-01-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,503,901 GBP2023-10-01 ~ 2024-09-30
-1,041,219 GBP2023-01-01 ~ 2023-09-30
Profit/Loss
1,502,895 GBP2023-10-01 ~ 2024-09-30
-1,195,008 GBP2023-01-01 ~ 2023-09-30
Intangible Assets
21,191 GBP2023-09-30
Property, Plant & Equipment
922,726 GBP2024-09-30
1,005,196 GBP2023-09-30
Fixed Assets - Investments
28,980 GBP2024-09-30
28,980 GBP2023-09-30
Fixed Assets
951,706 GBP2024-09-30
1,055,367 GBP2023-09-30
Total Inventories
1,947,968 GBP2024-09-30
2,126,316 GBP2023-09-30
Debtors
Current
3,552,980 GBP2024-09-30
2,016,957 GBP2023-09-30
Cash at bank and in hand
65,683 GBP2024-09-30
565,032 GBP2023-09-30
Current Assets
5,566,631 GBP2024-09-30
4,708,305 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-5,231,531 GBP2024-09-30
-6,143,112 GBP2023-09-30
Net Current Assets/Liabilities
335,100 GBP2024-09-30
-1,434,807 GBP2023-09-30
Total Assets Less Current Liabilities
1,286,806 GBP2024-09-30
-379,440 GBP2023-09-30
Net Assets/Liabilities
860,762 GBP2024-09-30
-642,133 GBP2023-09-30
Equity
Called up share capital
105 GBP2024-09-30
105 GBP2023-09-30
105 GBP2023-01-01
Retained earnings (accumulated losses)
860,657 GBP2024-09-30
-642,238 GBP2023-09-30
552,770 GBP2023-01-01
Equity
860,762 GBP2024-09-30
-642,133 GBP2023-09-30
552,875 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,502,895 GBP2023-10-01 ~ 2024-09-30
-1,195,008 GBP2023-01-01 ~ 2023-09-30
Audit Fees/Expenses
19,000 GBP2023-10-01 ~ 2024-09-30
19,000 GBP2023-01-01 ~ 2023-09-30
Wages/Salaries
2,949,452 GBP2023-10-01 ~ 2024-09-30
2,183,804 GBP2023-01-01 ~ 2023-09-30
Social Security Costs
257,904 GBP2023-10-01 ~ 2024-09-30
190,955 GBP2023-01-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,452,045 GBP2023-10-01 ~ 2024-09-30
2,562,461 GBP2023-01-01 ~ 2023-09-30
Director Remuneration
121,399 GBP2023-10-01 ~ 2024-09-30
88,304 GBP2023-01-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,006 GBP2023-10-01 ~ 2024-09-30
153,789 GBP2023-01-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
375,975 GBP2023-10-01 ~ 2024-09-30
-229,068 GBP2023-01-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
157,023 GBP2024-09-30
157,023 GBP2023-09-30
Goodwill
1,091,276 GBP2024-09-30
1,091,276 GBP2023-09-30
Intangible Assets - Gross Cost
1,248,299 GBP2024-09-30
1,248,299 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,091,276 GBP2024-09-30
1,091,276 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
1,248,299 GBP2024-09-30
1,227,108 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
21,191 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
104,432 GBP2024-09-30
137,850 GBP2023-09-30
Furniture and fittings
635,823 GBP2024-09-30
619,128 GBP2023-09-30
Other
1,009,466 GBP2024-09-30
915,578 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,749,721 GBP2024-09-30
1,672,556 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-34,131 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-34,131 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
115,199 GBP2023-09-30
Furniture and fittings
451,613 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
667,360 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,177 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
193,766 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-34,131 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,131 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
91,245 GBP2024-09-30
Furniture and fittings
528,451 GBP2024-09-30
Other
207,299 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
826,995 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
13,187 GBP2024-09-30
22,651 GBP2023-09-30
Furniture and fittings
107,372 GBP2024-09-30
167,515 GBP2023-09-30
Other
802,167 GBP2024-09-30
815,030 GBP2023-09-30
Finished Goods/Goods for Resale
1,842,014 GBP2024-09-30
1,928,893 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,222,989 GBP2024-09-30
878,268 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
641,017 GBP2024-09-30
365,256 GBP2023-09-30
Other Debtors
Current
321,522 GBP2024-09-30
178,193 GBP2023-09-30
Prepayments/Accrued Income
Current
15,757 GBP2024-09-30
341,928 GBP2023-09-30
Bank Overdrafts
-901,330 GBP2024-09-30
Cash and Cash Equivalents
-835,647 GBP2024-09-30
565,032 GBP2023-09-30
Bank Overdrafts
Current
901,330 GBP2024-09-30
Trade Creditors/Trade Payables
Current
1,153,679 GBP2024-09-30
638,880 GBP2023-09-30
Amounts owed to group undertakings
Current
6,019 GBP2024-09-30
2,387,039 GBP2023-09-30
Taxation/Social Security Payable
Current
58,503 GBP2024-09-30
72,764 GBP2023-09-30
Other Creditors
Current
197,019 GBP2024-09-30
222,006 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
463,780 GBP2024-09-30
250,641 GBP2023-09-30
Creditors
Current
5,231,531 GBP2024-09-30
6,143,112 GBP2023-09-30
Net Deferred Tax Liability/Asset
154,795 GBP2024-09-30
153,789 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,006 GBP2023-10-01 ~ 2024-09-30
153,789 GBP2023-01-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
198,548 GBP2024-09-30
216,524 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
499 shares2024-09-30
499 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.012023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
132,324 GBP2024-09-30
146,497 GBP2023-09-30
Between one and five year
235,349 GBP2024-09-30
352,667 GBP2023-09-30
More than five year
18,667 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
367,673 GBP2024-09-30
517,831 GBP2023-09-30