Turnover/Revenue
11,284,243 GBP2022-11-01 ~ 2023-12-31
6,038,744 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
4,246,234 GBP2022-11-01 ~ 2023-12-31
2,850,025 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
7,038,009 GBP2022-11-01 ~ 2023-12-31
3,188,719 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
2,183,706 GBP2022-11-01 ~ 2023-12-31
1,056,068 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
4,863,293 GBP2022-11-01 ~ 2023-12-31
2,132,651 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
225 GBP2022-11-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,952,685 GBP2022-11-01 ~ 2023-12-31
2,132,651 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,139,100 GBP2022-11-01 ~ 2023-12-31
344,151 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
2,813,585 GBP2022-11-01 ~ 2023-12-31
1,788,500 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
2,813,585 GBP2022-11-01 ~ 2023-12-31
1,788,500 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
1,908,883 GBP2023-12-31
1,260,236 GBP2022-10-31
Fixed Assets - Investments
820,389 GBP2022-10-31
Fixed Assets
1,908,883 GBP2023-12-31
2,080,625 GBP2022-10-31
Total Inventories
30,000 GBP2023-12-31
25,189 GBP2022-10-31
Debtors
5,155,006 GBP2023-12-31
3,167,927 GBP2022-10-31
Cash at bank and in hand
2,413,866 GBP2023-12-31
1,427,408 GBP2022-10-31
Current Assets
7,598,872 GBP2023-12-31
4,620,524 GBP2022-10-31
Creditors
Current
1,797,844 GBP2023-12-31
1,983,966 GBP2022-10-31
Net Current Assets/Liabilities
5,801,028 GBP2023-12-31
2,636,558 GBP2022-10-31
Total Assets Less Current Liabilities
7,709,911 GBP2023-12-31
4,717,183 GBP2022-10-31
Creditors
Non-current
-441,312 GBP2023-12-31
-469,059 GBP2022-10-31
Net Assets/Liabilities
6,911,314 GBP2023-12-31
4,097,729 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-10-31
100 GBP2021-10-31
Retained earnings (accumulated losses)
6,911,214 GBP2023-12-31
4,097,629 GBP2022-10-31
2,439,129 GBP2021-10-31
Equity
6,911,314 GBP2023-12-31
4,097,729 GBP2022-10-31
2,439,229 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-130,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-130,000 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,813,585 GBP2022-11-01 ~ 2023-12-31
Wages/Salaries
2,245,602 GBP2022-11-01 ~ 2023-12-31
1,153,111 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
235,825 GBP2022-11-01 ~ 2023-12-31
128,604 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,067 GBP2022-11-01 ~ 2023-12-31
21,792 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,522,494 GBP2022-11-01 ~ 2023-12-31
1,303,507 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
452022-11-01 ~ 2023-12-31
262021-11-01 ~ 2022-10-31
Director Remuneration
52,020 GBP2022-11-01 ~ 2023-12-31
15,840 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
336,871 GBP2022-11-01 ~ 2023-12-31
196,087 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
932,210 GBP2022-11-01 ~ 2023-12-31
289,441 GBP2021-11-01 ~ 2022-10-31
Dividends Paid on Shares
130,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,082,845 GBP2023-12-31
869,072 GBP2022-10-31
Furniture and fittings
12,323 GBP2023-12-31
7,162 GBP2022-10-31
Motor vehicles
2,397,822 GBP2023-12-31
1,555,914 GBP2022-10-31
Computers
30,202 GBP2023-12-31
19,984 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
3,523,192 GBP2023-12-31
2,452,132 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,727 GBP2022-11-01 ~ 2023-12-31
Motor vehicles
-72,874 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-94,601 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
530,612 GBP2023-12-31
362,857 GBP2022-10-31
Furniture and fittings
3,161 GBP2023-12-31
1,160 GBP2022-10-31
Motor vehicles
1,068,960 GBP2023-12-31
821,437 GBP2022-10-31
Computers
11,576 GBP2023-12-31
6,442 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,614,309 GBP2023-12-31
1,191,896 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
170,555 GBP2022-11-01 ~ 2023-12-31
Furniture and fittings
2,001 GBP2022-11-01 ~ 2023-12-31
Motor vehicles
296,502 GBP2022-11-01 ~ 2023-12-31
Computers
5,134 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
474,192 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,800 GBP2022-11-01 ~ 2023-12-31
Motor vehicles
-48,979 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-51,779 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
552,233 GBP2023-12-31
506,215 GBP2022-10-31
Furniture and fittings
9,162 GBP2023-12-31
6,002 GBP2022-10-31
Motor vehicles
1,328,862 GBP2023-12-31
734,477 GBP2022-10-31
Computers
18,626 GBP2023-12-31
13,542 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
137,321 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
612,287 GBP2023-12-31
448,736 GBP2022-10-31
Value of work in progress
30,000 GBP2023-12-31
25,189 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
2,967,076 GBP2023-12-31
2,792,901 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
364,568 GBP2023-12-31
Other Debtors
Current
9,037 GBP2023-12-31
318,118 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
3,340,681 GBP2023-12-31
3,167,927 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
297,711 GBP2023-12-31
314,056 GBP2022-10-31
Trade Creditors/Trade Payables
Current
177,669 GBP2023-12-31
248,438 GBP2022-10-31
Corporation Tax Payable
Current
1,225,041 GBP2023-12-31
691,872 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
716,192 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
441,312 GBP2023-12-31
469,059 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
357,285 GBP2023-12-31
150,395 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
2,813,585 GBP2022-11-01 ~ 2023-12-31