Turnover/Revenue
10,778,935 GBP2024-01-01 ~ 2024-12-31
11,284,243 GBP2022-11-01 ~ 2023-12-31
Cost of Sales
4,725,131 GBP2024-01-01 ~ 2024-12-31
4,246,234 GBP2022-11-01 ~ 2023-12-31
Gross Profit/Loss
6,053,804 GBP2024-01-01 ~ 2024-12-31
7,038,009 GBP2022-11-01 ~ 2023-12-31
Administrative Expenses
2,731,866 GBP2024-01-01 ~ 2024-12-31
2,183,706 GBP2022-11-01 ~ 2023-12-31
Operating Profit/Loss
3,321,938 GBP2024-01-01 ~ 2024-12-31
4,863,293 GBP2022-11-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
225 GBP2022-11-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,321,938 GBP2024-01-01 ~ 2024-12-31
3,952,685 GBP2022-11-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
850,276 GBP2024-01-01 ~ 2024-12-31
1,139,100 GBP2022-11-01 ~ 2023-12-31
Profit/Loss
2,471,662 GBP2024-01-01 ~ 2024-12-31
2,813,585 GBP2022-11-01 ~ 2023-12-31
Comprehensive Income/Expense
2,471,662 GBP2024-01-01 ~ 2024-12-31
2,813,585 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment
3,214,759 GBP2024-12-31
1,908,883 GBP2023-12-31
Total Inventories
70,721 GBP2024-12-31
30,000 GBP2023-12-31
Debtors
Current
5,648,001 GBP2024-12-31
3,340,681 GBP2023-12-31
Non-current
1,660,974 GBP2024-12-31
1,814,325 GBP2023-12-31
Cash at bank and in hand
847,752 GBP2024-12-31
2,413,866 GBP2023-12-31
Current Assets
8,227,448 GBP2024-12-31
7,598,872 GBP2023-12-31
Creditors
Current
1,081,305 GBP2024-12-31
1,797,844 GBP2023-12-31
Net Current Assets/Liabilities
7,146,143 GBP2024-12-31
5,801,028 GBP2023-12-31
Total Assets Less Current Liabilities
10,360,902 GBP2024-12-31
7,709,911 GBP2023-12-31
Creditors
Non-current
-203,908 GBP2024-12-31
-441,312 GBP2023-12-31
Net Assets/Liabilities
9,382,976 GBP2024-12-31
6,911,314 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
9,382,876 GBP2024-12-31
6,911,214 GBP2023-12-31
4,097,629 GBP2022-10-31
Equity
9,382,976 GBP2024-12-31
6,911,314 GBP2023-12-31
4,097,729 GBP2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,471,662 GBP2024-01-01 ~ 2024-12-31
2,813,585 GBP2022-11-01 ~ 2023-12-31
Wages/Salaries
2,849,462 GBP2024-01-01 ~ 2024-12-31
2,245,602 GBP2022-11-01 ~ 2023-12-31
Social Security Costs
319,856 GBP2024-01-01 ~ 2024-12-31
235,825 GBP2022-11-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,800 GBP2024-01-01 ~ 2024-12-31
41,067 GBP2022-11-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,219,118 GBP2024-01-01 ~ 2024-12-31
2,522,494 GBP2022-11-01 ~ 2023-12-31
Average Number of Employees
552024-01-01 ~ 2024-12-31
452022-11-01 ~ 2023-12-31
Director Remuneration
149,993 GBP2024-01-01 ~ 2024-12-31
52,020 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
503,532 GBP2024-01-01 ~ 2024-12-31
336,871 GBP2022-11-01 ~ 2023-12-31
Current Tax for the Period
495,401 GBP2024-01-01 ~ 2024-12-31
932,210 GBP2022-11-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,950,546 GBP2024-12-31
1,082,845 GBP2023-12-31
Furniture and fittings
44,639 GBP2024-12-31
12,323 GBP2023-12-31
Motor vehicles
3,240,489 GBP2024-12-31
2,397,822 GBP2023-12-31
Computers
78,942 GBP2024-12-31
30,202 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,314,616 GBP2024-12-31
3,523,192 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-16,716 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-13,752 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-452,802 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-483,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
802,289 GBP2024-12-31
530,612 GBP2023-12-31
Furniture and fittings
6,415 GBP2024-12-31
3,161 GBP2023-12-31
Motor vehicles
1,272,548 GBP2024-12-31
1,068,960 GBP2023-12-31
Computers
18,605 GBP2024-12-31
11,576 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,099,857 GBP2024-12-31
1,614,309 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
272,025 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,254 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
343,681 GBP2024-01-01 ~ 2024-12-31
Computers
7,029 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
625,989 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-348 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-140,093 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-140,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,148,257 GBP2024-12-31
552,233 GBP2023-12-31
Furniture and fittings
38,224 GBP2024-12-31
9,162 GBP2023-12-31
Motor vehicles
1,967,941 GBP2024-12-31
1,328,862 GBP2023-12-31
Computers
60,337 GBP2024-12-31
18,626 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
938,373 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
448,543 GBP2024-12-31
326,086 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
122,457 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
489,830 GBP2024-12-31
612,287 GBP2023-12-31
Merchandise
40,721 GBP2024-12-31
Value of work in progress
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,537,746 GBP2024-12-31
2,967,076 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,657,681 GBP2024-12-31
364,568 GBP2023-12-31
Other Debtors
Current
452,574 GBP2024-12-31
9,037 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,648,001 GBP2024-12-31
Current, Amounts falling due within one year
3,340,681 GBP2023-12-31
Debtors
7,308,975 GBP2024-12-31
5,155,006 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
237,404 GBP2024-12-31
297,711 GBP2023-12-31
Trade Creditors/Trade Payables
Current
322,411 GBP2024-12-31
177,669 GBP2023-12-31
Corporation Tax Payable
Current
323,617 GBP2024-12-31
1,225,041 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
203,908 GBP2024-12-31
441,312 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
712,160 GBP2024-12-31
357,285 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,471,662 GBP2024-01-01 ~ 2024-12-31