Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
6,463,073 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
-5,760,843 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
702,230 GBP2016-01-01 ~ 2016-12-31
Distribution Costs
-735,454 GBP2016-01-01 ~ 2016-12-31
-477,560 GBP2015-05-01 ~ 2015-12-31
Administrative Expenses
-273,606 GBP2016-01-01 ~ 2016-12-31
-300,700 GBP2015-05-01 ~ 2015-12-31
Operating Profit/Loss
-306,830 GBP2016-01-01 ~ 2016-12-31
Other Interest Receivable/Similar Income (Finance Income)
130 GBP2016-01-01 ~ 2016-12-31
Interest Payable/Similar Charges (Finance Costs)
-678 GBP2015-05-01 ~ 2015-12-31
Profit/Loss on Ordinary Activities Before Tax
-306,700 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
-257,743 GBP2016-01-01 ~ 2016-12-31
-34,299 GBP2015-05-01 ~ 2015-12-31
Comprehensive Income/Expense
-251,316 GBP2016-01-01 ~ 2016-12-31
1,671,886 GBP2015-05-01 ~ 2015-12-31
Property, Plant & Equipment
1,515,229 GBP2016-12-31
1,377,625 GBP2015-12-31
Total Inventories
682,249 GBP2016-12-31
Debtors
2,049,144 GBP2016-12-31
1,296,650 GBP2015-12-31
Cash at bank and in hand
17 GBP2016-12-31
101,515 GBP2015-12-31
Current Assets
2,731,410 GBP2016-12-31
Net Current Assets/Liabilities
118,399 GBP2016-12-31
Restated amount
548,788 GBP2015-12-31
Total Assets Less Current Liabilities
1,633,628 GBP2016-12-31
Restated amount
1,926,413 GBP2015-12-31
Net Assets/Liabilities
1,534,844 GBP2016-12-31
Restated amount
1,786,160 GBP2015-12-31
Equity
Called up share capital
1 GBP2016-12-31
1 GBP2015-12-31
1 GBP2015-04-30
Revaluation reserve
520,581 GBP2016-12-31
514,154 GBP2015-12-31
Retained earnings (accumulated losses)
-177,769 GBP2016-12-31
79,974 GBP2015-12-31
Retained earnings (accumulated losses), Restated amount
79,974 GBP2015-12-31
114,273 GBP2015-04-30
Equity
1,534,844 GBP2016-12-31
1,786,160 GBP2015-12-31
114,274 GBP2015-04-30
Restated amount
1,786,160 GBP2015-12-31
Profit/Loss
Retained earnings (accumulated losses)
-257,743 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-257,743 GBP2016-01-01 ~ 2016-12-31
Equity
Other miscellaneous reserve
1,192,031 GBP2015-12-31
Property, Plant & Equipment - Depreciation Expense
403,755 GBP2016-01-01 ~ 2016-12-31
196,024 GBP2015-05-01 ~ 2015-12-31
Wages/Salaries
1,349,973 GBP2016-01-01 ~ 2016-12-31
857,737 GBP2015-05-01 ~ 2015-12-31
Social Security Costs
120,708 GBP2016-01-01 ~ 2016-12-31
73,021 GBP2015-05-01 ~ 2015-12-31
Staff Costs/Employee Benefits Expense
1,482,031 GBP2016-01-01 ~ 2016-12-31
950,886 GBP2015-05-01 ~ 2015-12-31
Average number of employees in administration and support functions
122016-01-01 ~ 2016-12-31
112015-05-01 ~ 2015-12-31
Average Number of Employees
602016-01-01 ~ 2016-12-31
572015-05-01 ~ 2015-12-31
Audit Fees/Expenses
9,135 GBP2016-01-01 ~ 2016-12-31
8,700 GBP2015-05-01 ~ 2015-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-35,042 GBP2016-01-01 ~ 2016-12-31
-22,096 GBP2015-05-01 ~ 2015-12-31
Tax Expense/Credit at Applicable Tax Rate
-61,340 GBP2016-01-01 ~ 2016-12-31
-8,670 GBP2015-05-01 ~ 2015-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
99,010 GBP2016-12-31
141,778 GBP2015-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
26,285 GBP2016-12-31
23,500 GBP2015-12-31
Tools/Equipment for furniture and fittings
64,550 GBP2016-12-31
17,453 GBP2015-12-31
Other
1,974,291 GBP2016-12-31
1,482,627 GBP2015-12-31
Property, Plant & Equipment - Gross Cost
2,065,126 GBP2016-12-31
1,523,580 GBP2015-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
8,902 GBP2016-12-31
2,447 GBP2015-12-31
Tools/Equipment for furniture and fittings
9,486 GBP2016-12-31
1,667 GBP2015-12-31
Other
531,509 GBP2016-12-31
141,841 GBP2015-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
549,897 GBP2016-12-31
145,955 GBP2015-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,455 GBP2016-01-01 ~ 2016-12-31
Tools/Equipment for furniture and fittings
7,819 GBP2016-01-01 ~ 2016-12-31
Other
389,668 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
403,942 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
Land and buildings
17,383 GBP2016-12-31
21,053 GBP2015-12-31
Tools/Equipment for furniture and fittings
55,064 GBP2016-12-31
15,786 GBP2015-12-31
Other
1,442,782 GBP2016-12-31
1,340,786 GBP2015-12-31
Raw materials and consumables
567,836 GBP2016-12-31
397,071 GBP2015-12-31
Finished Goods/Goods for Resale
114,413 GBP2016-12-31
Trade Debtors/Trade Receivables
1,660,677 GBP2016-12-31
1,206,675 GBP2015-12-31
Amounts Owed By Related Parties
127,225 GBP2016-12-31
Prepayments
196,777 GBP2016-12-31
89,975 GBP2015-12-31
Debtors
Current
2,049,144 GBP2016-12-31
1,296,650 GBP2015-12-31
Cash and Cash Equivalents
17 GBP2016-12-31
101,515 GBP2015-12-31
Total Borrowings
Current, Amounts falling due within one year
745,557 GBP2016-12-31
Trade Creditors/Trade Payables
641,508 GBP2016-12-31
116,093 GBP2015-12-31
Amounts Owed to Related Parties
908,297 GBP2016-12-31
1,098,854 GBP2015-12-31
Taxation/Social Security Payable
171,216 GBP2016-12-31
121,415 GBP2015-12-31
Other Creditors
14,521 GBP2016-12-31
34,785 GBP2015-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
98,784 GBP2016-12-31
140,253 GBP2015-12-31
Par Value of Share
Class 1 ordinary share
12016-01-01 ~ 2016-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2016-12-31
1 shares2015-12-31
Bank Overdrafts
Current
745,557 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
258,800 GBP2016-12-31
4,311 GBP2015-12-31
Between two and five year
643,507 GBP2016-12-31
1,091 GBP2015-12-31
More than five year
1,111,340 GBP2015-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
902,307 GBP2016-12-31
1,116,742 GBP2015-12-31