Par Value of Share
Class 2 ordinary share
12022-05-01 ~ 2023-04-30
Class 3 ordinary share
12022-05-01 ~ 2023-04-30
Turnover/Revenue
15,844,270 GBP2022-05-01 ~ 2023-04-30
13,698,974 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
13,215,262 GBP2022-05-01 ~ 2023-04-30
11,586,254 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
2,629,008 GBP2022-05-01 ~ 2023-04-30
2,112,720 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
1,632,077 GBP2022-05-01 ~ 2023-04-30
1,978,646 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
996,931 GBP2022-05-01 ~ 2023-04-30
134,074 GBP2021-05-01 ~ 2022-04-30
Interest Payable/Similar Charges (Finance Costs)
13,515 GBP2022-05-01 ~ 2023-04-30
8,098 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
983,416 GBP2022-05-01 ~ 2023-04-30
125,976 GBP2021-05-01 ~ 2022-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
49,864 GBP2022-05-01 ~ 2023-04-30
-33,626 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
933,552 GBP2022-05-01 ~ 2023-04-30
159,602 GBP2021-05-01 ~ 2022-04-30
Equity
Retained earnings (accumulated losses)
2,117,751 GBP2023-04-30
1,564,769 GBP2022-04-30
1,525,167 GBP2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-380,570 GBP2022-05-01 ~ 2023-04-30
-120,000 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
2,230,199 GBP2023-04-30
1,292,426 GBP2022-04-30
Fixed Assets - Investments
100 GBP2023-04-30
100 GBP2022-04-30
Fixed Assets
2,230,299 GBP2023-04-30
1,292,526 GBP2022-04-30
Total Inventories
291,276 GBP2023-04-30
197,066 GBP2022-04-30
Debtors
1,939,317 GBP2023-04-30
1,254,127 GBP2022-04-30
Cash at bank and in hand
762,700 GBP2023-04-30
1,288,716 GBP2022-04-30
Current Assets
2,993,293 GBP2023-04-30
2,739,909 GBP2022-04-30
Creditors
Current
2,949,398 GBP2023-04-30
2,370,949 GBP2022-04-30
Net Current Assets/Liabilities
43,895 GBP2023-04-30
368,960 GBP2022-04-30
Total Assets Less Current Liabilities
2,274,194 GBP2023-04-30
1,661,486 GBP2022-04-30
Creditors
Non-current
-106,479 GBP2023-04-30
-96,617 GBP2022-04-30
Net Assets/Liabilities
2,117,851 GBP2023-04-30
1,564,869 GBP2022-04-30
Equity
Called up share capital
100 GBP2023-04-30
100 GBP2022-04-30
Equity
2,117,851 GBP2023-04-30
1,564,869 GBP2022-04-30
Wages/Salaries
7,880,766 GBP2022-05-01 ~ 2023-04-30
7,461,737 GBP2021-05-01 ~ 2022-04-30
Average Number of Employees
2772022-05-01 ~ 2023-04-30
2912021-05-01 ~ 2022-04-30
Director Remuneration
30,779 GBP2022-05-01 ~ 2023-04-30
47,694 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
430,351 GBP2022-05-01 ~ 2023-04-30
612,206 GBP2021-05-01 ~ 2022-04-30
Audit Fees/Expenses
17,250 GBP2022-05-01 ~ 2023-04-30
13,125 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
245,854 GBP2022-05-01 ~ 2023-04-30
23,935 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Net goodwill
38,001 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
38,001 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
272,585 GBP2023-04-30
272,585 GBP2022-04-30
Plant and equipment
562,589 GBP2023-04-30
556,143 GBP2022-04-30
Furniture and fittings
8,135 GBP2023-04-30
8,135 GBP2022-04-30
Motor vehicles
6,567,965 GBP2023-04-30
5,405,011 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
7,411,274 GBP2023-04-30
6,241,874 GBP2022-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-221,071 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-221,071 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase or decrease due to transfers between classes
728,491 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
272,585 GBP2023-04-30
214,180 GBP2022-04-30
Plant and equipment
375,044 GBP2023-04-30
313,783 GBP2022-04-30
Furniture and fittings
7,768 GBP2023-04-30
7,646 GBP2022-04-30
Motor vehicles
4,525,678 GBP2023-04-30
4,413,839 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,181,075 GBP2023-04-30
4,949,448 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
58,405 GBP2022-05-01 ~ 2023-04-30
Plant and equipment
61,261 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
122 GBP2022-05-01 ~ 2023-04-30
Motor vehicles
310,563 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
430,351 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-198,724 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-198,724 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Plant and equipment
187,545 GBP2023-04-30
242,360 GBP2022-04-30
Furniture and fittings
367 GBP2023-04-30
489 GBP2022-04-30
Motor vehicles
2,042,287 GBP2023-04-30
991,172 GBP2022-04-30
Improvements to leasehold property
58,405 GBP2022-04-30
Investments in Group Undertakings
Cost valuation
100 GBP2022-04-30
Investments in Group Undertakings
100 GBP2023-04-30
100 GBP2022-04-30
Merchandise
291,276 GBP2023-04-30
197,066 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
1,260,887 GBP2023-04-30
860,808 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
415,053 GBP2023-04-30
260,000 GBP2022-04-30
Amount of value-added tax that is recoverable
Current
158,936 GBP2023-04-30
86,692 GBP2022-04-30
Prepayments
Current
75,847 GBP2023-04-30
46,627 GBP2022-04-30
Debtors
Current, Amounts falling due within one year
1,939,317 GBP2023-04-30
1,254,127 GBP2022-04-30
Trade Creditors/Trade Payables
Current
599,193 GBP2023-04-30
204,580 GBP2022-04-30
Amounts owed to group undertakings
Current
613,066 GBP2023-04-30
20,861 GBP2022-04-30
Corporation Tax Payable
Current
41,593 GBP2022-04-30
Other Taxation & Social Security Payable
Current
174,391 GBP2023-04-30
219,562 GBP2022-04-30
Other Creditors
Current
1,162,888 GBP2023-04-30
1,536,402 GBP2022-04-30
Accrued Liabilities
Current
399,860 GBP2023-04-30
326,609 GBP2022-04-30
Other Creditors
Non-current
106,479 GBP2023-04-30
96,617 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,667 GBP2023-04-30
80,000 GBP2022-04-30
Between one and five year
26,667 GBP2022-04-30
All periods
26,667 GBP2023-04-30
106,667 GBP2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
49,864 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
74 shares2023-04-30
Class 3 ordinary share
26 shares2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
933,552 GBP2022-05-01 ~ 2023-04-30