28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Intangible Assets
40,416 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment
77,612 GBP2024-12-31
67,900 GBP2023-12-31
Fixed Assets
118,028 GBP2024-12-31
67,900 GBP2023-12-31
Debtors
978,740 GBP2024-12-31
594,437 GBP2023-12-31
Cash at bank and in hand
227,351 GBP2024-12-31
264,337 GBP2023-12-31
Current Assets
1,897,221 GBP2024-12-31
1,276,918 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,473,053 GBP2024-12-31
Net Current Assets/Liabilities
-1,575,832 GBP2024-12-31
-896,516 GBP2023-12-31
Total Assets Less Current Liabilities
-1,457,804 GBP2024-12-31
-828,616 GBP2023-12-31
Net Assets/Liabilities
-1,463,703 GBP2024-12-31
-921,966 GBP2023-12-31
Equity
Called up share capital
75,000 GBP2024-12-31
75,000 GBP2023-12-31
Other miscellaneous reserve
25,000 GBP2024-12-31
25,000 GBP2023-12-31
Retained earnings (accumulated losses)
-1,563,703 GBP2024-12-31
-1,021,966 GBP2023-12-31
Equity
-1,463,703 GBP2024-12-31
-921,966 GBP2023-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2024-12-31
100,000 GBP2023-12-31
Computer software
40,416 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Gross Cost
140,416 GBP2024-12-31
100,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
100,000 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
226,460 GBP2024-12-31
205,558 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,487 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
148,848 GBP2024-12-31
137,658 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,479 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,289 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
77,612 GBP2024-12-31
67,900 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
426,626 GBP2024-12-31
210,894 GBP2023-12-31
Amounts Owed By Related Parties
408,484 GBP2024-12-31
Current
307,045 GBP2023-12-31
Other Debtors
Amounts falling due within one year
143,630 GBP2024-12-31
76,498 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
978,740 GBP2024-12-31
Amounts falling due within one year, Current
594,437 GBP2023-12-31
Trade Creditors/Trade Payables
Current
509,617 GBP2024-12-31
84,003 GBP2023-12-31
Amounts owed to group undertakings
Current
2,565,079 GBP2024-12-31
1,458,645 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,801 GBP2024-12-31
9,113 GBP2023-12-31
Other Creditors
Current
392,556 GBP2024-12-31
621,673 GBP2023-12-31
Creditors
Current
3,473,053 GBP2024-12-31
2,173,434 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2024-12-31
75,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,899 GBP2024-12-31