Average Number of Employees
1292024-01-01 ~ 2024-12-31
1362023-01-01 ~ 2023-12-31
Turnover/Revenue
24,206,439 GBP2024-01-01 ~ 2024-12-31
24,898,516 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-22,177,084 GBP2024-01-01 ~ 2024-12-31
-22,964,904 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,029,355 GBP2024-01-01 ~ 2024-12-31
1,933,612 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
254,416 GBP2024-01-01 ~ 2024-12-31
126,955 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-55,920 GBP2024-01-01 ~ 2024-12-31
-19,491 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,227,851 GBP2024-01-01 ~ 2024-12-31
2,041,076 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,635,163 GBP2024-01-01 ~ 2024-12-31
1,244,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
597,321 GBP2024-12-31
730,007 GBP2023-12-31
Debtors
21,305,077 GBP2024-12-31
16,003,805 GBP2023-12-31
Cash at bank and in hand
7,426,780 GBP2024-12-31
6,167,271 GBP2023-12-31
Current Assets
28,731,857 GBP2024-12-31
22,171,076 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,035,174 GBP2024-12-31
Net Current Assets/Liabilities
26,696,683 GBP2024-12-31
19,641,658 GBP2023-12-31
Total Assets Less Current Liabilities
27,294,004 GBP2024-12-31
20,371,665 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-333,562 GBP2024-12-31
-555,911 GBP2023-12-31
Net Assets/Liabilities
26,960,442 GBP2024-12-31
19,815,754 GBP2023-12-31
Equity
Called up share capital
10 GBP2024-12-31
10 GBP2023-12-31
10 GBP2023-01-01
Retained earnings (accumulated losses)
26,960,432 GBP2024-12-31
19,815,744 GBP2023-12-31
13,784,518 GBP2023-01-01
Equity
26,960,442 GBP2024-12-31
19,815,754 GBP2023-12-31
13,784,528 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,635,163 GBP2024-01-01 ~ 2024-12-31
1,244,807 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
11,379,229 GBP2024-01-01 ~ 2024-12-31
11,722,923 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,996,384 GBP2024-01-01 ~ 2024-12-31
1,910,410 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
13,942,671 GBP2024-01-01 ~ 2024-12-31
14,171,532 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
622,746 GBP2024-01-01 ~ 2024-12-31
576,405 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-413,267 GBP2024-01-01 ~ 2024-12-31
-33,872 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
556,963 GBP2024-01-01 ~ 2024-12-31
479,653 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
234,325 GBP2024-12-31
198,129 GBP2023-12-31
Office equipment
160,789 GBP2024-12-31
160,789 GBP2023-12-31
Computers
354,921 GBP2024-12-31
403,214 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,318,924 GBP2024-12-31
1,331,021 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-48,293 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-48,293 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
36,834 GBP2023-12-31
Office equipment
143,936 GBP2023-12-31
Computers
265,108 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
601,014 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
29,279 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
4,981 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
76,340 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
168,638 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-48,049 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,049 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
66,113 GBP2024-12-31
Office equipment
148,917 GBP2024-12-31
Computers
293,399 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
721,603 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
168,212 GBP2024-12-31
161,295 GBP2023-12-31
Office equipment
11,872 GBP2024-12-31
16,853 GBP2023-12-31
Computers
61,522 GBP2024-12-31
138,106 GBP2023-12-31
Other Debtors
Non-current
276,854 GBP2024-12-31
276,854 GBP2023-12-31
Debtors
Non-current
1,853,715 GBP2024-12-31
1,440,448 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
18,907,505 GBP2024-12-31
14,325,366 GBP2023-12-31
Other Debtors
Current
124,039 GBP2024-12-31
146,726 GBP2023-12-31
Prepayments/Accrued Income
Current
419,818 GBP2024-12-31
91,265 GBP2023-12-31
Debtors
Current
21,305,077 GBP2024-12-31
16,003,805 GBP2023-12-31
Trade Creditors/Trade Payables
Current
45,405 GBP2024-12-31
160,847 GBP2023-12-31
Corporation Tax Payable
Current
2,314 GBP2024-12-31
407,991 GBP2023-12-31
Taxation/Social Security Payable
Current
811,397 GBP2024-12-31
527,287 GBP2023-12-31
Other Creditors
Current
97,262 GBP2024-12-31
88,846 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,078,796 GBP2024-12-31
1,344,447 GBP2023-12-31
Creditors
Current
2,035,174 GBP2024-12-31
2,529,418 GBP2023-12-31
Other Creditors
Non-current
137,278 GBP2024-12-31
214,891 GBP2023-12-31
Creditors
Non-current
333,562 GBP2024-12-31
555,911 GBP2023-12-31
Net Deferred Tax Liability/Asset
1,576,861 GBP2024-12-31
1,163,594 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
413,267 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
990,140 GBP2024-12-31
990,140 GBP2023-12-31
Between one and five year
1,558,542 GBP2024-12-31
2,599,053 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,548,682 GBP2024-12-31
3,589,193 GBP2023-12-31