Property, Plant & Equipment
39,531 GBP2024-12-31
58,661 GBP2023-12-31
Fixed Assets
39,531 GBP2024-12-31
58,661 GBP2023-12-31
Total Inventories
80,000 GBP2024-12-31
82,507 GBP2023-12-31
Debtors
884,491 GBP2024-12-31
455,160 GBP2023-12-31
Cash at bank and in hand
162,296 GBP2024-12-31
367,327 GBP2023-12-31
Current Assets
1,126,787 GBP2024-12-31
904,994 GBP2023-12-31
Creditors
-900,576 GBP2024-12-31
-536,634 GBP2023-12-31
Net Current Assets/Liabilities
226,211 GBP2024-12-31
368,360 GBP2023-12-31
Total Assets Less Current Liabilities
265,742 GBP2024-12-31
427,021 GBP2023-12-31
Net Assets/Liabilities
252,468 GBP2024-12-31
384,480 GBP2023-12-31
Equity
Called up share capital
50 GBP2024-12-31
50 GBP2023-12-31
Capital redemption reserve
50 GBP2024-12-31
50 GBP2023-12-31
Retained earnings (accumulated losses)
252,368 GBP2024-12-31
384,380 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
92,554 GBP2024-12-31
92,554 GBP2023-12-31
Computers
10,066 GBP2024-12-31
9,606 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
102,620 GBP2024-12-31
102,160 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
55,533 GBP2024-12-31
37,022 GBP2023-12-31
Computers
7,556 GBP2024-12-31
6,477 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
63,089 GBP2024-12-31
43,499 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
18,511 GBP2024-01-01 ~ 2024-12-31
Computers
1,079 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
37,021 GBP2024-12-31
55,532 GBP2023-12-31
Computers
2,510 GBP2024-12-31
3,129 GBP2023-12-31
Value of work in progress
80,000 GBP2024-12-31
82,507 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,204 GBP2024-12-31
332,921 GBP2023-12-31
Prepayments/Accrued Income
Current
694,019 GBP2024-12-31
6,480 GBP2023-12-31
Other Debtors
Current
49,998 GBP2024-12-31
26,181 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
19,025 GBP2024-12-31
22,784 GBP2023-12-31
Trade Creditors/Trade Payables
Current
354,662 GBP2024-12-31
193,275 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
66,834 GBP2024-12-31
10,043 GBP2023-12-31
Other Taxation & Social Security Payable
Current
74,812 GBP2024-12-31
23,321 GBP2023-12-31
Amount of value-added tax that is payable
Current
358,537 GBP2024-12-31
273,475 GBP2023-12-31
Other Creditors
Current
12,735 GBP2024-12-31
10,221 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,515 GBP2023-12-31
Amounts owed to directors
Current
13,971 GBP2024-12-31
2,000 GBP2023-12-31
Creditors
Current
900,576 GBP2024-12-31
536,634 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
4,498 GBP2024-12-31
23,523 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
8,776 GBP2024-12-31
19,018 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,025 GBP2024-12-31
22,784 GBP2023-12-31
Between one and five year
4,498 GBP2024-12-31
23,523 GBP2023-12-31
Minimum gross finance lease payments owing
23,523 GBP2024-12-31
46,307 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
23,523 GBP2024-12-31
46,307 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-133,270 GBP2024-12-31
-89,578 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,800 GBP2024-12-31
12,800 GBP2023-12-31
Between one and five year
18,133 GBP2024-12-31
30,933 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,933 GBP2024-12-31
43,733 GBP2023-12-31