Average Number of Employees
1042017-07-01 ~ 2018-06-30
482016-07-01 ~ 2017-06-30
Property, Plant & Equipment
1,943,879 GBP2018-06-30
2,365,155 GBP2017-06-30
Fixed Assets
1,943,879 GBP2018-06-30
2,365,155 GBP2017-06-30
Total Inventories
704,377 GBP2018-06-30
2,694,275 GBP2017-06-30
Debtors
Current
670,246 GBP2018-06-30
1,875,889 GBP2017-06-30
Cash at bank and in hand
-664,790 GBP2018-06-30
144,235 GBP2017-06-30
Current Assets
709,833 GBP2018-06-30
4,714,399 GBP2017-06-30
Creditors
Current, Amounts falling due within one year
-3,895,713 GBP2018-06-30
-4,120,743 GBP2017-06-30
Net Current Assets/Liabilities
-3,185,880 GBP2018-06-30
593,656 GBP2017-06-30
Total Assets Less Current Liabilities
-1,242,001 GBP2018-06-30
2,958,811 GBP2017-06-30
Creditors
Non-current, Amounts falling due after one year
-2,741,833 GBP2018-06-30
-1,406,542 GBP2017-06-30
Net Assets/Liabilities
-3,983,834 GBP2018-06-30
1,357,002 GBP2017-06-30
Equity
Called up share capital
100 GBP2018-06-30
100 GBP2017-06-30
100 GBP2016-07-01
Revaluation reserve
120,000 GBP2018-06-30
120,000 GBP2017-06-30
120,000 GBP2016-07-01
Retained earnings (accumulated losses)
-4,282,072 GBP2018-06-30
1,058,764 GBP2017-06-30
830,355 GBP2016-07-01
Equity
-3,983,834 GBP2018-06-30
1,357,002 GBP2017-06-30
1,128,593 GBP2016-07-01
Profit/Loss
Retained earnings (accumulated losses)
-5,340,836 GBP2017-07-01 ~ 2018-06-30
228,409 GBP2016-07-01 ~ 2017-06-30
Profit/Loss
-5,340,836 GBP2017-07-01 ~ 2018-06-30
228,409 GBP2016-07-01 ~ 2017-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,340,836 GBP2017-07-01 ~ 2018-06-30
228,409 GBP2016-07-01 ~ 2017-06-30
Comprehensive Income/Expense
-5,340,836 GBP2017-07-01 ~ 2018-06-30
228,409 GBP2016-07-01 ~ 2017-06-30
Property, Plant & Equipment - Gross Cost
Buildings
900,000 GBP2018-06-30
900,000 GBP2017-06-30
Plant and equipment
3,872,515 GBP2018-06-30
2,442,711 GBP2017-06-30
Office equipment
91,126 GBP2018-06-30
75,602 GBP2017-06-30
Property, Plant & Equipment - Gross Cost
5,262,181 GBP2018-06-30
3,418,313 GBP2017-06-30
Motor vehicles
398,540 GBP2018-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,014,962 GBP2017-06-30
Office equipment
38,196 GBP2017-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,053,158 GBP2017-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
308,732 GBP2017-07-01 ~ 2018-06-30
Motor vehicles, Owned/Freehold
53,139 GBP2017-07-01 ~ 2018-06-30
Office equipment, Owned/Freehold
13,638 GBP2017-07-01 ~ 2018-06-30
Owned/Freehold
375,509 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,815,200 GBP2018-06-30
Motor vehicles
53,139 GBP2018-06-30
Office equipment
51,834 GBP2018-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,318,302 GBP2018-06-30
Property, Plant & Equipment
Buildings
501,871 GBP2018-06-30
900,000 GBP2017-06-30
Plant and equipment
1,057,315 GBP2018-06-30
1,427,749 GBP2017-06-30
Motor vehicles
345,401 GBP2018-06-30
Office equipment
39,292 GBP2018-06-30
37,406 GBP2017-06-30
Land and buildings
501,871 GBP2018-06-30
900,000 GBP2017-06-30
Raw materials and consumables
108,466 GBP2018-06-30
78,400 GBP2017-06-30
Finished Goods/Goods for Resale
595,911 GBP2018-06-30
2,615,875 GBP2017-06-30
Trade Debtors/Trade Receivables
Current
585,434 GBP2018-06-30
1,875,889 GBP2017-06-30
Other Debtors
Current
48,619 GBP2018-06-30
Debtors - Deferred Tax Asset
Current
36,193 GBP2018-06-30
Cash and Cash Equivalents
-664,790 GBP2018-06-30
144,235 GBP2017-06-30
Trade Creditors/Trade Payables
Current
1,757,114 GBP2018-06-30
1,349,759 GBP2017-06-30
Corporation Tax Payable
Current
93,569 GBP2017-06-30
Finance Lease Liabilities - Total Present Value
Current
1,441 GBP2017-06-30
Other Creditors
Current
1,022,159 GBP2018-06-30
759,679 GBP2017-06-30
Creditors
Current
3,895,713 GBP2018-06-30
4,120,743 GBP2017-06-30
Other Taxation & Social Security Payable
Current
333,694 GBP2018-06-30
245,375 GBP2017-06-30
Amount of value-added tax that is payable
Current
81,555 GBP2017-06-30
Taxation/Social Security Payable
Current
333,694 GBP2018-06-30
326,930 GBP2017-06-30
Bank Borrowings
Non-current
701,233 GBP2018-06-30
879,245 GBP2017-06-30
Finance Lease Liabilities - Total Present Value
Non-current
752,077 GBP2018-06-30
527,297 GBP2017-06-30
Trade Creditors/Trade Payables
Non-current
1,288,523 GBP2018-06-30
Creditors
Non-current
2,741,833 GBP2018-06-30
1,406,542 GBP2017-06-30
Bank Borrowings
Non-current, Between two and five year
346,730 GBP2018-06-30
Total Borrowings
701,233 GBP2018-06-30
879,245 GBP2017-06-30
Minimum gross finance lease payments owing
752,077 GBP2018-06-30
528,738 GBP2017-06-30
Net Deferred Tax Liability/Asset
36,193 GBP2018-06-30
-195,267 GBP2017-06-30
-163,745 GBP2016-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
231,460 GBP2017-07-01 ~ 2018-06-30
-31,522 GBP2016-07-01 ~ 2017-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-195,267 GBP2017-06-30