Average Number of Employees
2262024-04-01 ~ 2025-03-31
1902023-04-01 ~ 2024-03-31
Turnover/Revenue
16,380,278 GBP2024-04-01 ~ 2025-03-31
13,647,553 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
11,838,425 GBP2024-04-01 ~ 2025-03-31
10,329,359 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,541,853 GBP2024-04-01 ~ 2025-03-31
3,318,194 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
4,612,660 GBP2024-04-01 ~ 2025-03-31
3,545,085 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-65,807 GBP2024-04-01 ~ 2025-03-31
-215,163 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,953 GBP2024-04-01 ~ 2025-03-31
Interest Payable/Similar Charges (Finance Costs)
490 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
-64,344 GBP2024-04-01 ~ 2025-03-31
-215,163 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,963 GBP2024-04-01 ~ 2025-03-31
-37,312 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-71,307 GBP2024-04-01 ~ 2025-03-31
-177,851 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-108,272 GBP2024-04-01 ~ 2025-03-31
-177,849 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
207,981 GBP2025-03-31
223,921 GBP2024-03-31
Property, Plant & Equipment
413,504 GBP2025-03-31
343,162 GBP2024-03-31
Fixed Assets
621,485 GBP2025-03-31
567,083 GBP2024-03-31
Debtors
2,168,743 GBP2025-03-31
1,515,218 GBP2024-03-31
Cash at bank and in hand
692,343 GBP2025-03-31
709,878 GBP2024-03-31
Current Assets
2,861,086 GBP2025-03-31
2,225,096 GBP2024-03-31
Creditors
Current
2,327,161 GBP2025-03-31
1,527,425 GBP2024-03-31
Net Current Assets/Liabilities
533,925 GBP2025-03-31
697,671 GBP2024-03-31
Total Assets Less Current Liabilities
1,155,410 GBP2025-03-31
1,264,754 GBP2024-03-31
Net Assets/Liabilities
1,063,209 GBP2025-03-31
1,179,516 GBP2024-03-31
Equity
Called up share capital
46 GBP2025-03-31
47 GBP2024-03-31
48 GBP2023-03-31
Share premium
157,229 GBP2025-03-31
165,263 GBP2024-03-31
151,850 GBP2023-03-31
Capital redemption reserve
13 GBP2025-03-31
12 GBP2024-03-31
10 GBP2023-03-31
Retained earnings (accumulated losses)
905,921 GBP2025-03-31
1,014,194 GBP2024-03-31
1,662,045 GBP2023-03-31
Equity
1,063,209 GBP2025-03-31
1,179,516 GBP2024-03-31
1,813,953 GBP2023-03-31
Issue of Equity Instruments
Called up share capital
-1 GBP2024-04-01 ~ 2025-03-31
-1 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
-8,035 GBP2024-04-01 ~ 2025-03-31
13,412 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-470,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-470,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-108,273 GBP2024-04-01 ~ 2025-03-31
-177,851 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
669,438 GBP2024-04-01 ~ 2025-03-31
699,718 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
141,515 GBP2024-04-01 ~ 2025-03-31
118,858 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
-43,748 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-12,225 GBP2024-04-01 ~ 2025-03-31
-40,881 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
318,796 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
110,815 GBP2025-03-31
94,875 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,940 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
207,981 GBP2025-03-31
223,921 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
573,703 GBP2025-03-31
513,525 GBP2024-03-31
Furniture and fittings
177,200 GBP2025-03-31
165,763 GBP2024-03-31
Computers
383,658 GBP2025-03-31
340,286 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,230,797 GBP2025-03-31
1,019,574 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-8,164 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-8,164 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
96,236 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
345,520 GBP2025-03-31
287,226 GBP2024-03-31
Furniture and fittings
124,476 GBP2025-03-31
106,902 GBP2024-03-31
Computers
337,673 GBP2025-03-31
282,284 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
817,293 GBP2025-03-31
676,412 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,624 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
58,928 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
17,574 GBP2024-04-01 ~ 2025-03-31
Computers
55,389 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,515 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-634 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-634 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,624 GBP2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
86,612 GBP2025-03-31
Plant and equipment
228,183 GBP2025-03-31
226,299 GBP2024-03-31
Furniture and fittings
52,724 GBP2025-03-31
58,861 GBP2024-03-31
Computers
45,985 GBP2025-03-31
58,002 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,803,231 GBP2025-03-31
341,498 GBP2024-03-31
Other Debtors
Current
9,600 GBP2025-03-31
75,313 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
7,964 GBP2025-03-31
43,748 GBP2024-03-31
Called-up share capital (not paid)
Current
15,141 GBP2025-03-31
15,142 GBP2024-03-31
Prepayments
Current
177,734 GBP2025-03-31
109,798 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,168,743 GBP2025-03-31
1,515,218 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,354,698 GBP2025-03-31
565,398 GBP2024-03-31
Corporation Tax Payable
Current
43,033 GBP2024-03-31
Other Taxation & Social Security Payable
Current
245,272 GBP2025-03-31
206,747 GBP2024-03-31
Other Creditors
Current
45,222 GBP2025-03-31
4,330 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
139,160 GBP2025-03-31
230,918 GBP2024-03-31
Accrued Liabilities
Current
264,866 GBP2025-03-31
274,844 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,000 GBP2025-03-31
48,000 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
92,201 GBP2025-03-31
85,238 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-71,307 GBP2024-04-01 ~ 2025-03-31