Average Number of Employees
1902023-04-01 ~ 2024-03-31
1642022-04-01 ~ 2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
13,647,553 GBP2023-04-01 ~ 2024-03-31
11,989,199 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
10,329,359 GBP2023-04-01 ~ 2024-03-31
8,444,478 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,318,194 GBP2023-04-01 ~ 2024-03-31
3,544,721 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,545,085 GBP2023-04-01 ~ 2024-03-31
2,557,383 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-215,163 GBP2023-04-01 ~ 2024-03-31
992,338 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
376 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-215,163 GBP2023-04-01 ~ 2024-03-31
991,962 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-37,312 GBP2023-04-01 ~ 2024-03-31
199,808 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-177,851 GBP2023-04-01 ~ 2024-03-31
792,154 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-177,849 GBP2023-04-01 ~ 2024-03-31
778,494 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
223,921 GBP2024-03-31
113,025 GBP2023-03-31
Property, Plant & Equipment
343,162 GBP2024-03-31
318,656 GBP2023-03-31
Fixed Assets
567,083 GBP2024-03-31
431,681 GBP2023-03-31
Debtors
1,515,218 GBP2024-03-31
2,987,731 GBP2023-03-31
Cash at bank and in hand
709,878 GBP2024-03-31
755,486 GBP2023-03-31
Current Assets
2,225,096 GBP2024-03-31
3,743,217 GBP2023-03-31
Creditors
Current
1,527,425 GBP2024-03-31
2,282,143 GBP2023-03-31
Net Current Assets/Liabilities
697,671 GBP2024-03-31
1,461,074 GBP2023-03-31
Total Assets Less Current Liabilities
1,264,754 GBP2024-03-31
1,892,755 GBP2023-03-31
Net Assets/Liabilities
1,179,516 GBP2024-03-31
1,813,953 GBP2023-03-31
Equity
Called up share capital
47 GBP2024-03-31
48 GBP2023-03-31
36 GBP2022-03-31
Share premium
165,263 GBP2024-03-31
151,850 GBP2023-03-31
42,403 GBP2022-03-31
Capital redemption reserve
12 GBP2024-03-31
10 GBP2023-03-31
9 GBP2022-03-31
Retained earnings (accumulated losses)
1,014,194 GBP2024-03-31
1,662,045 GBP2023-03-31
1,353,551 GBP2022-03-31
Equity
1,179,516 GBP2024-03-31
1,813,953 GBP2023-03-31
1,395,999 GBP2022-03-31
Issue of Equity Instruments
Called up share capital
-1 GBP2023-04-01 ~ 2024-03-31
12 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
13,412 GBP2023-04-01 ~ 2024-03-31
109,459 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-470,000 GBP2023-04-01 ~ 2024-03-31
-470,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-470,000 GBP2023-04-01 ~ 2024-03-31
-470,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-177,851 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
699,718 GBP2023-04-01 ~ 2024-03-31
699,394 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
118,858 GBP2023-04-01 ~ 2024-03-31
112,718 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-43,748 GBP2023-04-01 ~ 2024-03-31
166,137 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-40,881 GBP2023-04-01 ~ 2024-03-31
188,473 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
318,796 GBP2024-03-31
198,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
94,875 GBP2024-03-31
84,975 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,900 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
223,921 GBP2024-03-31
113,025 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
513,525 GBP2024-03-31
431,018 GBP2023-03-31
Furniture and fittings
165,763 GBP2024-03-31
156,338 GBP2023-03-31
Computers
340,286 GBP2024-03-31
288,854 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,019,574 GBP2024-03-31
876,210 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
287,226 GBP2024-03-31
244,003 GBP2023-03-31
Furniture and fittings
106,902 GBP2024-03-31
87,282 GBP2023-03-31
Computers
282,284 GBP2024-03-31
226,269 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
676,412 GBP2024-03-31
557,554 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,223 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
19,620 GBP2023-04-01 ~ 2024-03-31
Computers
56,015 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,858 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
226,299 GBP2024-03-31
187,015 GBP2023-03-31
Furniture and fittings
58,861 GBP2024-03-31
69,056 GBP2023-03-31
Computers
58,002 GBP2024-03-31
62,585 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
341,498 GBP2024-03-31
773,140 GBP2023-03-31
Other Debtors
Current
90,455 GBP2024-03-31
226,487 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
43,748 GBP2024-03-31
Prepayments
Current
109,798 GBP2024-03-31
212,665 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,515,218 GBP2024-03-31
Amounts falling due within one year, Current
2,987,731 GBP2023-03-31
Trade Creditors/Trade Payables
Current
565,398 GBP2024-03-31
295,187 GBP2023-03-31
Corporation Tax Payable
Current
43,033 GBP2024-03-31
166,137 GBP2023-03-31
Other Taxation & Social Security Payable
Current
206,747 GBP2024-03-31
168,459 GBP2023-03-31
Other Creditors
Current
4,330 GBP2024-03-31
429,090 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
230,918 GBP2024-03-31
473,442 GBP2023-03-31
Accrued Liabilities
Current
274,844 GBP2024-03-31
314,091 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,000 GBP2024-03-31
48,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,238 GBP2024-03-31
78,802 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
46 shares2024-03-31
Class 3 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-177,851 GBP2023-04-01 ~ 2024-03-31