Cost of Sales
-23,426,699 GBP2023-01-01 ~ 2023-12-31
-21,286,700 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,642,843 GBP2023-01-01 ~ 2023-12-31
-700,298 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
147,253 GBP2023-01-01 ~ 2023-12-31
548,896 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,105,181 GBP2023-01-01 ~ 2023-12-31
3,050,718 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,428,499 GBP2023-01-01 ~ 2023-12-31
2,493,808 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
672,599 GBP2023-12-31
850,880 GBP2022-12-31
Property, Plant & Equipment
5,771 GBP2023-12-31
19,482 GBP2022-12-31
Fixed Assets - Investments
695,509 GBP2023-12-31
695,509 GBP2022-12-31
Fixed Assets
1,373,879 GBP2023-12-31
1,565,871 GBP2022-12-31
Debtors
31,527,434 GBP2023-12-31
22,945,077 GBP2022-12-31
Cash at bank and in hand
168,395 GBP2023-12-31
1,945,332 GBP2022-12-31
Current Assets
31,695,829 GBP2023-12-31
24,890,409 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-21,269,832 GBP2023-12-31
-16,084,903 GBP2022-12-31
Net Current Assets/Liabilities
10,425,997 GBP2023-12-31
8,805,506 GBP2022-12-31
Total Assets Less Current Liabilities
11,799,876 GBP2023-12-31
10,371,377 GBP2022-12-31
Equity
Called up share capital
3,350,000 GBP2023-12-31
3,350,000 GBP2022-12-31
3,350,000 GBP2021-12-31
Retained earnings (accumulated losses)
8,449,876 GBP2023-12-31
7,021,377 GBP2022-12-31
4,527,569 GBP2021-12-31
Equity
11,799,876 GBP2023-12-31
10,371,377 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,428,499 GBP2023-01-01 ~ 2023-12-31
2,493,808 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
80,600 GBP2023-01-01 ~ 2023-12-31
34,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Wages/Salaries
14,077 GBP2023-01-01 ~ 2023-12-31
14,400 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
15,660 GBP2023-01-01 ~ 2023-12-31
14,839 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
14,077 GBP2023-01-01 ~ 2023-12-31
14,400 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,281,042 GBP2023-12-31
1,602,170 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
608,443 GBP2023-12-31
751,290 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
226,578 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
672,599 GBP2023-12-31
850,880 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
77,572 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
71,801 GBP2023-12-31
58,090 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,711 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
5,771 GBP2023-12-31
19,482 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
967,650 GBP2023-12-31
1,282,325 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
184,414 GBP2022-12-31
Other Debtors
Current
1,152 GBP2023-12-31
69,014 GBP2022-12-31
Prepayments/Accrued Income
Current
4,932,254 GBP2023-12-31
3,075,580 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,201,940 GBP2023-12-31
2,178,266 GBP2022-12-31
Amounts owed to group undertakings
Current
17,943,734 GBP2023-12-31
12,675,717 GBP2022-12-31
Corporation Tax Payable
Current
10,877 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
48,154 GBP2023-12-31
414 GBP2022-12-31
Other Creditors
Current
28,846 GBP2023-12-31
4,066 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,036,281 GBP2023-12-31
1,226,440 GBP2022-12-31
Creditors
Current
21,269,832 GBP2023-12-31
16,084,903 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,605,227 GBP2023-12-31
3,683,263 GBP2022-12-31
Between two and five year
7,189,257 GBP2023-12-31
4,219,094 GBP2022-12-31
More than five year
0 GBP2023-12-31
177,168 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,794,484 GBP2023-12-31