Average Number of Employees
272023-07-01 ~ 2024-06-30
392022-07-01 ~ 2023-06-30
Property, Plant & Equipment
5,607,707 GBP2024-06-30
4,913,445 GBP2023-06-30
Debtors
Current
2,957,733 GBP2024-06-30
1,812,770 GBP2023-06-30
Cash at bank and in hand
155,125 GBP2024-06-30
720,182 GBP2023-06-30
Current Assets
3,112,858 GBP2024-06-30
2,532,952 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-834,141 GBP2024-06-30
-521,592 GBP2023-06-30
Net Current Assets/Liabilities
2,278,717 GBP2024-06-30
2,011,360 GBP2023-06-30
Total Assets Less Current Liabilities
7,886,424 GBP2024-06-30
6,924,805 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-2,728,679 GBP2023-06-30
Net Assets/Liabilities
4,284,780 GBP2024-06-30
3,387,934 GBP2023-06-30
Equity
Called up share capital
80 GBP2024-06-30
80 GBP2023-06-30
Revaluation reserve
2,726,692 GBP2024-06-30
2,258,000 GBP2023-06-30
Other miscellaneous reserve
20 GBP2024-06-30
20 GBP2023-06-30
Retained earnings (accumulated losses)
1,557,988 GBP2024-06-30
1,129,834 GBP2023-06-30
Equity
4,284,780 GBP2024-06-30
3,387,934 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
52023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
262,500 GBP2024-06-30
262,500 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
262,500 GBP2024-06-30
262,500 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
5,706,279 GBP2024-06-30
4,981,448 GBP2023-06-30
Plant and equipment
645,559 GBP2024-06-30
586,918 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
6,351,838 GBP2024-06-30
5,568,366 GBP2023-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
632,456 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
398,289 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
654,920 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
19,437 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
89,211 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
417,726 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
744,131 GBP2024-06-30
Property, Plant & Equipment
Buildings
5,379,874 GBP2024-06-30
4,724,817 GBP2023-06-30
Plant and equipment
227,833 GBP2024-06-30
188,628 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
79,787 GBP2024-06-30
3,581 GBP2023-06-30
Other Debtors
Current
409,857 GBP2024-06-30
392,511 GBP2023-06-30
Bank Borrowings
Current
135,937 GBP2024-06-30
141,194 GBP2023-06-30
Other Remaining Borrowings
Current
25,000 GBP2024-06-30
25,000 GBP2023-06-30
Trade Creditors/Trade Payables
Current
176,562 GBP2024-06-30
60,457 GBP2023-06-30
Corporation Tax Payable
Current
229,442 GBP2024-06-30
176,872 GBP2023-06-30
Taxation/Social Security Payable
Current
44,752 GBP2024-06-30
82,321 GBP2023-06-30
Other Creditors
Current
2,414 GBP2024-06-30
2,853 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
220,034 GBP2024-06-30
32,895 GBP2023-06-30
Creditors
Current
834,141 GBP2024-06-30
521,592 GBP2023-06-30
Bank Borrowings
Non-current
2,500,465 GBP2024-06-30
2,604,744 GBP2023-06-30
Other Remaining Borrowings
Non-current
97,935 GBP2024-06-30
123,935 GBP2023-06-30
Creditors
Non-current
2,598,400 GBP2024-06-30
2,728,679 GBP2023-06-30
Net Deferred Tax Liability/Asset
1,003,244 GBP2024-06-30
808,192 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
195,052 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
176,925 GBP2024-06-30
145,637 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2024-06-30
80 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30