Average Number of Employees
252024-07-01 ~ 2025-06-30
272023-07-01 ~ 2024-06-30
Property, Plant & Equipment
5,712,474 GBP2025-06-30
5,607,707 GBP2024-06-30
Debtors
Current
2,635,578 GBP2025-06-30
2,957,733 GBP2024-06-30
Cash at bank and in hand
198,641 GBP2025-06-30
155,125 GBP2024-06-30
Current Assets
2,834,219 GBP2025-06-30
3,112,858 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-519,413 GBP2025-06-30
-834,141 GBP2024-06-30
Net Current Assets/Liabilities
2,314,806 GBP2025-06-30
2,278,717 GBP2024-06-30
Total Assets Less Current Liabilities
8,027,280 GBP2025-06-30
7,886,424 GBP2024-06-30
Net Assets/Liabilities
4,550,974 GBP2025-06-30
4,284,780 GBP2024-06-30
Equity
Called up share capital
80 GBP2025-06-30
80 GBP2024-06-30
Revaluation reserve
2,694,282 GBP2025-06-30
2,726,692 GBP2024-06-30
Other miscellaneous reserve
20 GBP2025-06-30
20 GBP2024-06-30
Retained earnings (accumulated losses)
1,856,592 GBP2025-06-30
1,557,988 GBP2024-06-30
Equity
4,550,974 GBP2025-06-30
4,284,780 GBP2024-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
52024-07-01 ~ 2025-06-30
Intangible Assets - Gross Cost
Goodwill
262,500 GBP2025-06-30
262,500 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
262,500 GBP2025-06-30
262,500 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Buildings
5,464,207 GBP2025-06-30
5,706,279 GBP2024-06-30
Plant and equipment
688,283 GBP2025-06-30
645,559 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
6,152,490 GBP2025-06-30
6,351,838 GBP2024-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-406,279 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
440,016 GBP2025-06-30
417,726 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
440,016 GBP2025-06-30
744,131 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
106,417 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Buildings
5,464,207 GBP2025-06-30
5,379,874 GBP2024-06-30
Plant and equipment
248,267 GBP2025-06-30
227,833 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
47,046 GBP2025-06-30
79,787 GBP2024-06-30
Other Debtors
Current
418,276 GBP2025-06-30
409,857 GBP2024-06-30
Bank Borrowings
Current
107,718 GBP2025-06-30
135,937 GBP2024-06-30
Other Remaining Borrowings
Current
25,000 GBP2025-06-30
25,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
103,401 GBP2025-06-30
176,562 GBP2024-06-30
Corporation Tax Payable
Current
93,330 GBP2025-06-30
229,442 GBP2024-06-30
Taxation/Social Security Payable
Current
42,592 GBP2025-06-30
44,752 GBP2024-06-30
Other Creditors
Current
1,974 GBP2025-06-30
2,414 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
145,398 GBP2025-06-30
220,034 GBP2024-06-30
Creditors
Current
519,413 GBP2025-06-30
834,141 GBP2024-06-30
Bank Borrowings
Non-current
2,416,982 GBP2025-06-30
2,500,465 GBP2024-06-30
Other Remaining Borrowings
Non-current
80,432 GBP2025-06-30
97,935 GBP2024-06-30
Creditors
Non-current
2,497,414 GBP2025-06-30
2,598,400 GBP2024-06-30
Net Deferred Tax Liability/Asset
978,892 GBP2025-06-30
1,003,244 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,352 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
178,396 GBP2025-06-30
176,925 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2025-06-30
80 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30