Intangible Assets
52,930 GBP2023-12-31
14,659 GBP2022-12-31
Property, Plant & Equipment
931,719 GBP2023-12-31
1,128,011 GBP2022-12-31
Fixed Assets - Investments
34,092 GBP2023-12-31
34,092 GBP2022-12-31
Fixed Assets
1,018,741 GBP2023-12-31
1,176,762 GBP2022-12-31
Total Inventories
1,081,720 GBP2023-12-31
829,050 GBP2022-12-31
Debtors
1,031,427 GBP2023-12-31
1,297,269 GBP2022-12-31
Cash at bank and in hand
1,173,639 GBP2023-12-31
1,045,550 GBP2022-12-31
Current Assets
3,286,786 GBP2023-12-31
3,171,869 GBP2022-12-31
Creditors
-1,208,463 GBP2023-12-31
-1,321,154 GBP2022-12-31
Net Current Assets/Liabilities
2,078,323 GBP2023-12-31
1,850,715 GBP2022-12-31
Total Assets Less Current Liabilities
3,097,064 GBP2023-12-31
3,027,477 GBP2022-12-31
Creditors
Non-current
-225,000 GBP2023-12-31
-33,303 GBP2022-12-31
Net Assets/Liabilities
2,872,064 GBP2023-12-31
2,994,174 GBP2022-12-31
Equity
Called up share capital
2,363 GBP2023-12-31
2,363 GBP2022-12-31
Share premium
2,619,359 GBP2023-12-31
2,619,359 GBP2022-12-31
Retained earnings (accumulated losses)
250,342 GBP2023-12-31
372,452 GBP2022-12-31
Average Number of Employees
752023-01-01 ~ 2023-12-31
922022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
52,930 GBP2023-12-31
14,659 GBP2022-12-31
Intangible Assets
Other
52,930 GBP2023-12-31
14,659 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,897,208 GBP2023-12-31
1,889,755 GBP2022-12-31
Plant and equipment
609,221 GBP2023-12-31
567,853 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,506,429 GBP2023-12-31
2,457,608 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,080,336 GBP2023-12-31
903,825 GBP2022-12-31
Plant and equipment
494,374 GBP2023-12-31
425,772 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,574,710 GBP2023-12-31
1,329,597 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
176,511 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
68,602 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,113 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
816,872 GBP2023-12-31
985,930 GBP2022-12-31
Plant and equipment
114,847 GBP2023-12-31
142,081 GBP2022-12-31
Finished Goods
1,081,720 GBP2023-12-31
829,050 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
87,782 GBP2023-12-31
111,079 GBP2022-12-31
Trade Creditors/Trade Payables
Current
528,856 GBP2023-12-31
601,919 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-12-31
385,817 GBP2022-12-31
Other Taxation & Social Security Payable
Current
287,817 GBP2023-12-31
300,498 GBP2022-12-31
Creditors
Current
1,208,463 GBP2023-12-31
1,321,154 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
225,000 GBP2023-12-31
33,303 GBP2022-12-31