Intangible Assets
592,475 GBP2023-12-31
296,952 GBP2022-12-31
Property, Plant & Equipment
21,308 GBP2023-12-31
26,992 GBP2022-12-31
Fixed Assets - Investments
100,025 GBP2023-12-31
100,025 GBP2022-12-31
Fixed Assets
713,808 GBP2023-12-31
423,969 GBP2022-12-31
Total Inventories
247,273 GBP2023-12-31
171,234 GBP2022-12-31
Debtors
1,150,161 GBP2023-12-31
1,162,072 GBP2022-12-31
Cash at bank and in hand
166,156 GBP2023-12-31
89,175 GBP2022-12-31
Current Assets
1,563,590 GBP2023-12-31
1,422,481 GBP2022-12-31
Creditors
-883,581 GBP2023-12-31
-710,149 GBP2022-12-31
Net Current Assets/Liabilities
680,009 GBP2023-12-31
712,332 GBP2022-12-31
Total Assets Less Current Liabilities
1,393,817 GBP2023-12-31
1,136,301 GBP2022-12-31
Net Assets/Liabilities
1,168,034 GBP2023-12-31
961,754 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
1,062,033 GBP2023-12-31
855,753 GBP2022-12-31
Average Number of Employees
172023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other
106,000 GBP2023-12-31
106,000 GBP2022-12-31
Development expenditure
588,967 GBP2023-12-31
223,947 GBP2022-12-31
Intangible Assets - Gross Cost
694,967 GBP2023-12-31
329,947 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
81,292 GBP2023-12-31
22,395 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
102,492 GBP2023-12-31
32,995 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
58,897 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
69,497 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
84,800 GBP2023-12-31
95,400 GBP2022-12-31
Development expenditure
507,675 GBP2023-12-31
201,552 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,375 GBP2023-12-31
20,375 GBP2022-12-31
Furniture and fittings
50,861 GBP2023-12-31
50,188 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
71,236 GBP2023-12-31
70,563 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,375 GBP2023-12-31
20,375 GBP2022-12-31
Furniture and fittings
29,553 GBP2023-12-31
23,196 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,928 GBP2023-12-31
43,571 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,357 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,357 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
21,308 GBP2023-12-31
26,992 GBP2022-12-31
Raw Materials
90,514 GBP2023-12-31
123,030 GBP2022-12-31
Finished Goods
128,613 GBP2023-12-31
45,146 GBP2022-12-31
Value of work in progress
28,146 GBP2023-12-31
3,058 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
661,930 GBP2023-12-31
666,957 GBP2022-12-31
Prepayments/Accrued Income
Current
1,234 GBP2023-12-31
67,375 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
1,300 GBP2023-12-31
4,714 GBP2022-12-31
Trade Creditors/Trade Payables
Current
105,468 GBP2023-12-31
193,425 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
7,874 GBP2023-12-31
12,592 GBP2022-12-31
Corporation Tax Payable
Current
53,964 GBP2023-12-31
Other Taxation & Social Security Payable
Current
16,796 GBP2023-12-31
15,748 GBP2022-12-31
Other Creditors
Current
340,246 GBP2023-12-31
286,633 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
222,699 GBP2023-12-31
198,684 GBP2022-12-31
Creditors
Current
883,581 GBP2023-12-31
710,149 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
25,783 GBP2023-12-31
35,652 GBP2022-12-31